積算100
[Assessed 104.6%] Detached house in Funabashi, Chiba — 12 min from Magomezawa Sta.
Listing endedAssessed 104.6%Detached houseFunabashi, ChibaMagomezawa Sta. 12 min walk

[Assessed 104.6%] Detached house in Funabashi, Chiba — 12 min from Magomezawa Sta.

Published: Updated:

Property Overview

LocationFunabashi, Chiba
Nearest StationTobu Noda Line Magomezawa Sta.
Walk12 min walk
Assessed Ratio104.6%Assessed 104.6%
Price¥6,000,000
TypeDetached house
Expected Yield10.83%
StructureWooden
BuiltBuilt Oct 1969 (56 years old)
Land Area102㎡
Building Area66.64㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥6,000,000View listing

Assessed Value Breakdown

Land assessed value¥6,278,000
Building assessed value¥0
Total assessed value¥6,278,000
Asking price¥6,000,000
Assessed ratio104.6%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 66.64m² × remaining life 0y ÷ statutory life 22y
  • Built Oct 1969 (56 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +13.2%
YearRoad price (JPY/m²)YoY
202476,000—
202582,000+7.9%
202686,000+4.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we cross-referenced a second listing of the same property to uncover the private-road burden and deducted it from the valuation.

Listing check

The source listing left the private-road burden blank, but a second listing of the same property states "private road burden 29.00 m²". With address, price, areas, build date, layout and interior photos all matching, we confirmed identity and, following the take-the-smaller rule, deducted 29.00 m². Without it the ratio would read 146.1% — far above reality.

Locating the road price

Matching the coordinates in the listing HTML against official block coordinates places the property within blocks 32, 39 and 40 of Maruyama 1-chome. We conservatively used the nearest block street at ¥86,000/m²; the most common ¥89,000/m² would give 108.3%, and the lowest nearby ¥84,000/m² still 102.2%.

View source
On-site check from photos

As the source listing had no photos, we judged from the second listing's exterior at full size. The front of the plot is a flat concrete slab continuous with the road, the two porch steps a mere threshold. The block wall on the western boundary (about 0.8–1.0 m) has no ground difference across it — a boundary wall.

Effective land area

We valued the land on 73.00 m² — the registered 102.00 m² less the 29.00 m² burden. The 56-year-old building is assessed at zero. Walk times differ between listings (12 vs 10 minutes); we took the longer 12.

What We Could Not Confirm

  • The photo covers only the frontage direction; the rear and southern boundaries are unseen. We recommend checking for a rear retaining wall on site.
  • The frontage is a private road (4.0 m, northeast). The width is adequate, but whether passage and excavation consents can be obtained cannot be judged from the listing — confirm when considering purchase.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Shinsen Ichiba
17 min walk from the station

About 637 m from the property. A grocery supermarket, location confirmed on OpenStreetMap (straight-line distance from the coordinates in the listing HTML).

Source
Maruetsu Magomezawa
20 min walk from the station

About 728 m from the property. A grocery supermarket, location confirmed on OpenStreetMap.

Source
7-Eleven
21 min walk from the station

About 746 m from the property. A convenience store, location confirmed on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Tonkatsu Yamamichi
13 min walk from the station

About 213 m from the property. A tonkatsu restaurant, location confirmed on OpenStreetMap.

Source
Magome Coffee Project
14 min walk from the station

About 555 m from the property. A cafe, location confirmed on OpenStreetMap.

Source
McDonald's Kioroshi-kaido Magomezawa
17 min walk from the station

About 683 m from the property. A fast-food restaurant, location confirmed on OpenStreetMap.

Source

About This Property

A 12-minute walk from Magomezawa Station on the Tobu Noda Line, this detached house sits in Maruyama 1-chome, Funabashi City, Chiba. Changing at Funabashi for the Sobu Rapid Line puts Tokyo Station about 50 minutes away. A tonkatsu restaurant stands roughly 210 m from the property, with the Shinsen Ichiba supermarket at about 640 m and a Maruetsu at about 730 m.

The building is a two-storey wooden house completed in October 1969, with a floor area of 66.64 sqm laid out as a 4DK. The land is 102 sqm of freehold, but 29 sqm of that is a private-road burden, leaving 73 sqm of usable building land. It fronts a 4 m wide private road to the north-east. Zoning is Category I Low-rise Exclusive Residential, with 50% building coverage and 100% floor area ratios, and the land category is registered as forest. The interior is unrenovated with its Showa-era fittings intact; the house is vacant and available immediately. There is no parking space.

The inheritance-tax roadside land value is 86,000 yen per sqm. Applied to the 73 sqm of usable land, the land component comes to 6.28 million yen. The building is 56 years old, past the 22-year statutory life for wooden construction, so its assessed value is zero. Against the asking price of 6 million yen the assessed ratio works out to 104.6%. The roadside value has risen for three straight years from 76,000 yen in 2024, up 13.2% in total. The listing gives expected annual income of 650,000 yen, a gross yield of 10.83%.

The 29 sqm private-road burden was left blank on the listing this article draws from, and appears only on a separate listing for the same property. The photographs were all taken from the front road in a single direction, so the rear and southern boundaries could not be checked. Because the road in front is private, the status of passage and excavation consents also needs confirming. Please see the research notes below for details.

Estimated Financing

Assessed value ¥6,278,000 → estimated loan ¥6,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Listing endedThe listing for this property has ended. The information reflects the time of listing and the property is no longer available.

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.
Assessed 93.2%
Source: SUUMO
Land

[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.

Funabashi, ChibaKeisei Matsudo Line Kamagaya-Daibutsu Sta. 13 min walk
¥4.9M
[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.
Assessed 82.9%
Source: Kenbiya
Detached house

[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.

Funabashi, ChibaKeisei Matsudo Line Maebara Sta. 5 min walk
¥41.8M
船橋市夏見台5丁目の一棟アパート(イメージ)
Assessed 81.5%
Source: athome
Apartment building

[Assessed 81.5%] Apartment building in Funabashi, Chiba — 15 min from Tsukada Sta.

Funabashi, ChibaTobu Noda Line Tsukada Sta. 15 min walk
¥65MExpected Yield 7.33%