積算100
[Assessed 104.1%] Apartment building in Toshima, Tokyo — 10 min from Higashi-Nagasaki Sta.
Assessed 104.1%Apartment buildingToshima, TokyoHigashi-Nagasaki Sta. 10 min walk

[Assessed 104.1%] Apartment building in Toshima, Tokyo — 10 min from Higashi-Nagasaki Sta.

Published: Aug 13, 2026Updated: Aug 13, 2026

Property Overview

LocationToshima, Tokyo
Nearest StationSeibu Ikebukuro Line Higashi-Nagasaki Sta.
Walk10 min walk
Assessed Ratio104.1%Assessed 104.1%
Price¥130,000,000
TypeApartment building
Expected Yield6.31%
StructureWooden
BuiltBuilt Oct 1991 (34 years old)
Land Area237.46㎡
Building Area236.68㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥130,000,000View listing

Assessed Value Breakdown

Land assessed value¥135,352,200
Building assessed value¥0
Total assessed value¥135,352,200
Asking price¥130,000,000
Assessed ratio104.1%

Calculation basis

  • Land = road price ¥570,000/m² × land area 237.46m²
  • Building = replacement cost ¥220,000/m² × floor area 236.68m² × remaining life 0y ÷ statutory life 22y
  • Built Oct 1991 (34 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +23.9%
YearRoad price (JPY/m²)YoY
2024460,000
2025510,000+10.9%
2026570,000+11.8%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A whole-building apartment in Nagasaki 6-chome, Toshima-ku, Tokyo, a 10-minute walk from Higashi-Nagasaki Station on the Seibu Ikebukuro Line. Ikebukuro is about six minutes away, and a Summit Store supermarket sits roughly 140 m from the centre of the district.

Built in October 1991, the wood-frame two-storey building has four units, all 2DK. The land is 237.46 sqm and the total floor area is 236.68 sqm. The land is freehold, the land category is residential, and zoning is Category 1 low-rise exclusive residential with a 60% building coverage ratio and 150% floor area ratio. It is currently tenanted, with projected annual income of 8,200,000 yen and a gross yield of 6.31%.

Against the 130,000,000 yen asking price, the land assessed value at the inheritance-tax road price of 570,000 yen/sqm comes to 135.35 million yen — an assessed ratio of 104.1%. The building is 34 years old, beyond the 22-year statutory life for wood construction, so its assessed value is zero. The road price has risen 23.9% over three years from 460,000 yen in 2024, one of the steeper rises in western Tokyo.

Exterior photographs show the frontage road and the site at the same level, with no retaining wall or stepped access. Note, however, that the listing gives no road-frontage details — please see the research notes.

Estimated Financing

Assessed value ¥135,352,200 → estimated loan ¥130,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
東京都立川市栄町5丁目の売地イメージ
Assessed 89%
Land

[Assessed 89%] Land in Tachikawa, Tokyo — 12 min from Izumi-taiikukan Sta.

Tachikawa, TokyoTama Monorail Izumi-taiikukan Sta. 12 min walk
¥31.8M
Aug 13, 2026
[Assessed 97.5%] Apartment building in Nerima, Tokyo — 6 min from Tobu-Nerima Sta.
Assessed 97.5%
Apartment building

[Assessed 97.5%] Apartment building in Nerima, Tokyo — 6 min from Tobu-Nerima Sta.

Nerima, TokyoTobu Tojo Line Tobu-Nerima Sta. 6 min walk
¥1.0600MExpected Yield 5.02%
Aug 13, 2026
東京都板橋区中台1丁目の中古戸建
Assessed 92.9%
Detached house

[Assessed 92.9%] Detached house in Itabashi, Tokyo — 12 min from Kami-Itabashi Sta.

Itabashi, TokyoTobu Tojo Line Kami-Itabashi Sta. 12 min walk
¥9.8M
Aug 12, 2026