積算100
[Assessed 91.6%] Detached house in Suginami, Tokyo — 18 min from Eifukucho Sta.
Assessed 91.6%Detached houseSuginami, TokyoEifukucho Sta. 18 min walk

[Assessed 91.6%] Detached house in Suginami, Tokyo — 18 min from Eifukucho Sta.

Published: Aug 13, 2026Updated: Aug 13, 2026

Property Overview

LocationSuginami, Tokyo
Nearest StationKeio Inokashira Line Eifukucho Sta.
Walk18 min walk
Assessed Ratio91.6%Assessed 91.6%
Price¥28,500,000
TypeDetached house
Expected Yield4.75%
StructureWooden
BuiltBuilt Dec 1962 (63 years old)
Land Area56.74㎡
Building Area67.76㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥28,500,000View listing

Assessed Value Breakdown

Land assessed value¥26,100,400
Building assessed value¥0
Total assessed value¥26,100,400
Asking price¥28,500,000
Assessed ratio91.6%

Calculation basis

  • Land = road price ¥460,000/m² × land area 56.74m²
  • Building = replacement cost ¥220,000/m² × floor area 67.76m² × remaining life 0y ÷ statutory life 22y
  • Built Dec 1962 (63 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +15.0%
YearRoad price (JPY/m²)YoY
2024400,000
2025430,000+7.5%
2026460,000+7.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A detached house in Matsunoki 1-chome, Suginami-ku, Tokyo, an 18-minute walk from Eifukucho Station on the Keio Inokashira Line. Shin-Koenji Station on the Tokyo Metro Marunouchi Line is also 22 minutes on foot, and a 7-minute bus ride reaches Eifukucho. Matsunoki elementary and junior high schools are within the district, and Wadabori Park adjoins it to the south.

The land is 56.74 sqm by the register and the wood-frame two-storey 4K building has a floor area of 67.76 sqm, built in December 1962. The land is freehold, the land category is residential, and zoning is Category 1 low-rise exclusive residential with a 40% building coverage ratio and 80% floor area ratio. It is currently tenanted under a fixed-term lease as an owner-change property, with rent of 113,000 yen a month and 1,356,000 yen a year — a gross yield of 4.75%.

Against the 28,500,000 yen asking price, the land assessed value at the inheritance-tax road price of 460,000 yen/sqm comes to 26.10 million yen — an assessed ratio of 91.6%. The building is 63 years old, well beyond the 22-year statutory life for wood construction, so its assessed value is zero. The road price has risen 15.0% over three years from 400,000 yen in 2024, a steep climb even by Tokyo standards.

Note, however, that with a 40% building coverage ratio and 80% floor area ratio, a rebuild would be substantially smaller than the current house — please see the research notes.

Estimated Financing

Assessed value ¥26,100,400 → estimated loan ¥26,100,000 (92% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 88.3%] Detached house in Adachi, Tokyo — 18 min from Takenotsuka Sta.
Assessed 88.3%
Detached house

[Assessed 88.3%] Detached house in Adachi, Tokyo — 18 min from Takenotsuka Sta.

Adachi, TokyoTobu Skytree Line Takenotsuka Sta. 18 min walk
¥20MExpected Yield 5.4%
Aug 13, 2026
東京都立川市栄町5丁目の売地イメージ
Assessed 89%
Land

[Assessed 89%] Land in Tachikawa, Tokyo — 12 min from Izumi-taiikukan Sta.

Tachikawa, TokyoTama Monorail Izumi-taiikukan Sta. 12 min walk
¥31.8M
Aug 13, 2026
[Assessed 97.5%] Apartment building in Nerima, Tokyo — 6 min from Tobu-Nerima Sta.
Assessed 97.5%
Apartment building

[Assessed 97.5%] Apartment building in Nerima, Tokyo — 6 min from Tobu-Nerima Sta.

Nerima, TokyoTobu Tojo Line Tobu-Nerima Sta. 6 min walk
¥1.0600MExpected Yield 5.02%
Aug 13, 2026