積算100
[Assessed 83.6%] Detached house in Itabashi, Tokyo — 7 min from Itabashi-Kuyakushomae Sta.
Assessed 83.6%Detached houseItabashi, TokyoItabashi-Kuyakushomae Sta. 7 min walk

[Assessed 83.6%] Detached house in Itabashi, Tokyo — 7 min from Itabashi-Kuyakushomae Sta.

Published: Aug 14, 2026Updated: Aug 14, 2026

Property Overview

LocationItabashi, Tokyo
Nearest StationToei Mita Line Itabashi-Kuyakushomae Sta.
Walk7 min walk
Assessed Ratio83.6%Assessed 83.6%
Price¥20,000,000
TypeDetached house
StructureWooden
BuiltBuilt Jan 1961 (65 years old)
Land Area57.14㎡
Building Area47.93㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥20,000,000View listing

Assessed Value Breakdown

Land assessed value¥16,722,600
Building assessed value¥0
Total assessed value¥16,722,600
Asking price¥20,000,000
Assessed ratio83.6%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 47.93m² × remaining life 0y ÷ statutory life 22y
  • Built Jan 1961 (65 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +23.7%
YearRoad price (JPY/m²)YoY
2024380,000
2025420,000+10.5%
2026470,000+11.9%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A detached house in Nakajuku, Itabashi-ku, Tokyo, a 7-minute walk from Itabashi-Kuyakushomae Station on the Toei Mita Line. It sits on the Nakajuku shopping street, with a convenience store 90 m away and a Kaldi Coffee Farm at 121 m. Higashi-Itabashi Park is 242 m away, Itabashi ward office 696 m and Teikyo University Hospital 776 m.

The land is 57.14 sqm by the register and the wood-frame two-storey 2DK building has a floor area of 47.93 sqm. The land is freehold with no private-road burden, and the terrain is flat. Zoning is Category 1 residential with a 60% building coverage ratio and 300% floor area ratio. The house is vacant and available for immediate handover, with town gas and flooring throughout.

Against the 20,000,000 yen asking price, the land assessed value at the inheritance-tax road price of 470,000 yen/sqm comes to 16.72 million yen — an assessed ratio of 83.6%. Note that a setback of 21.56 sqm is required on rebuilding, so the assessment uses the 35.58 sqm of land that remains usable. The road price has risen 23.7% over three years from 380,000 yen in 2024.

The frontage road is 2.7 m wide, short of 4 m, and about 38% of the land is setback. The listing also carries a note about the building's age — please see the research notes.

Estimated Financing

Assessed value ¥16,722,600 → estimated loan ¥16,720,000 (84% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 90.1%] Apartment building in Setagaya, Tokyo — 8 min from Chitose-Funabashi Sta.
Assessed 90.1%
Apartment building
2 sites

[Assessed 90.1%] Apartment building in Setagaya, Tokyo — 8 min from Chitose-Funabashi Sta.

Setagaya, TokyoOdakyu Odawara Line Chitose-Funabashi Sta. 8 min walk
¥1.300MExpected Yield 5.08%
Aug 14, 2026
[Assessed 91.6%] Detached house in Suginami, Tokyo — 18 min from Eifukucho Sta.
Assessed 91.6%
Detached house

[Assessed 91.6%] Detached house in Suginami, Tokyo — 18 min from Eifukucho Sta.

Suginami, TokyoKeio Inokashira Line Eifukucho Sta. 18 min walk
¥28.5MExpected Yield 4.75%
Aug 13, 2026
[Assessed 88.3%] Detached house in Adachi, Tokyo — 18 min from Takenotsuka Sta.
Assessed 88.3%
Detached house

[Assessed 88.3%] Detached house in Adachi, Tokyo — 18 min from Takenotsuka Sta.

Adachi, TokyoTobu Skytree Line Takenotsuka Sta. 18 min walk
¥20MExpected Yield 5.4%
Aug 13, 2026