積算100
[Assessed 98.6%] Apartment building in Nerima, Tokyo — 19 min from Musashi-Seki Sta.
Assessed 98.6%Apartment buildingNerima, TokyoMusashi-Seki Sta. 19 min walk

[Assessed 98.6%] Apartment building in Nerima, Tokyo — 19 min from Musashi-Seki Sta.

Published: Aug 14, 2026Updated: Aug 14, 2026

Property Overview

LocationNerima, Tokyo
Nearest StationSeibu Shinjuku Line Musashi-Seki Sta.
Walk19 min walk
Assessed Ratio98.6%Assessed 98.6%
Price¥31,800,000
TypeApartment building
StructureWooden
BuiltBuilt Mar 1987 (39 years old)
Land Area84.52㎡
Building Area79.48㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥31,800,000View listing

Assessed Value Breakdown

Land assessed value¥31,357,600
Building assessed value¥0
Total assessed value¥31,357,600
Asking price¥31,800,000
Assessed ratio98.6%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 79.48m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 1987 (39 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +11.8%
YearRoad price (JPY/m²)YoY
2024340,000
2025360,000+5.9%
2026380,000+5.6%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A whole-building apartment in Tatenocho, Nerima-ku, Tokyo, a 19-minute walk from Musashi-Seki Station on the Seibu Shinjuku Line. Kichijoji Station on the JR Chuo Line is also usable at 22 minutes on foot. A 7-Eleven is 193 m from the district centre and a Coop Mirai 239 m.

Built in March 1987, the wood-frame two-storey building has two 2DK units of 40 sqm each. The land is 84.52 sqm and the building 79.48 sqm. The land is freehold, fronting a 3.38 m road on the north side over a 6.44 m frontage. Zoning is Category 1 low-rise exclusive residential with a 50% building coverage ratio and 100% floor area ratio. The exterior has been repainted and the interiors renovated. It is currently occupied and there is no parking.

Against the 31,800,000 yen asking price, the land assessed value at the inheritance-tax road price of 380,000 yen/sqm comes to 31.35 million yen — an assessed ratio of 98.6%. Because the frontage road is under 4 m, the assessment uses the 82.52 sqm that remains after an assumed 2.00 sqm setback. The road price has risen 11.8% over three years from 340,000 yen in 2024.

Exterior photographs show a largely flat site with no retaining wall or stepped access. There is no photograph of the frontage road itself, however — please see the research notes.

Estimated Financing

Assessed value ¥31,357,600 → estimated loan ¥31,350,000 (99% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 90.6%] Detached house in Akishima, Tokyo — 20 min from Haijima Sta.
Assessed 90.6%
Detached house

[Assessed 90.6%] Detached house in Akishima, Tokyo — 20 min from Haijima Sta.

Akishima, TokyoJR Ome Line Haijima Sta. 20 min walk
¥37.8M
Aug 14, 2026
[Assessed 83.6%] Detached house in Itabashi, Tokyo — 7 min from Itabashi-Kuyakushomae Sta.
Assessed 83.6%
Detached house

[Assessed 83.6%] Detached house in Itabashi, Tokyo — 7 min from Itabashi-Kuyakushomae Sta.

Itabashi, TokyoToei Mita Line Itabashi-Kuyakushomae Sta. 7 min walk
¥20M
Aug 14, 2026
[Assessed 90.1%] Apartment building in Setagaya, Tokyo — 8 min from Chitose-Funabashi Sta.
Assessed 90.1%
Apartment building
2 sites

[Assessed 90.1%] Apartment building in Setagaya, Tokyo — 8 min from Chitose-Funabashi Sta.

Setagaya, TokyoOdakyu Odawara Line Chitose-Funabashi Sta. 8 min walk
¥1.300MExpected Yield 5.08%
Aug 14, 2026