積算100
[Assessed 86.8%] Apartment building in Yachiyo, Chiba — 19 min from Katsutadai Sta.
Assessed 86.8%Apartment buildingYachiyo, ChibaKatsutadai Sta. 19 min walk

[Assessed 86.8%] Apartment building in Yachiyo, Chiba — 19 min from Katsutadai Sta.

Published: Updated:

Property Overview

LocationYachiyo, Chiba
Nearest StationKeisei Main Line Katsutadai Sta.
Walk19 min walk
Assessed Ratio86.8%Assessed 86.8%
Price¥68,500,000
TypeApartment building
Expected Yield6.2%
StructureWooden
BuiltBuilt Feb 2026 (0 years old)
Land Area217.3㎡
Building Area197.08㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥68,500,000View listing

Assessed Value Breakdown

Land assessed value¥16,080,200
Building assessed value¥43,357,600
Total assessed value¥59,437,800
Asking price¥68,500,000
Assessed ratio86.8%

Calculation basis

  • Land = road price ¥74,000/m² × land area 217.3m²
  • Building = replacement cost ¥220,000/m² × floor area 197.08m² × remaining life 22y ÷ statutory life 22y
  • Built Feb 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.2%
YearRoad price (JPY/m²)YoY
202471,000—
202572,000+1.4%
202674,000+2.8%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we distinguished a tall wall from a retaining wall by the ground levels on both sides, and fixed the frontage road by coordinate calibration.

On-site check from photos

We examined four photos including the exterior and frontage road. The parking slab sits at about the level of the 8.0 m public road to the southeast. The brick-look block wall on the western boundary stands 1.4–1.6 m, but the ground on both sides — the slab and pavement on the plot side, the planted ground on the neighbour's — is level, so the retained height is essentially zero: a tall wall, not a retaining wall.

Locating the road price

Converting the listed property coordinates onto the map via block-number calibration fixes the plot on the road dividing blocks 5 and 10, whose ¥74,000/m² we adopted — consistent with the listed frontage and the guard-railed street in the photos. Even the cheapest nearby ¥66,000/m² gives 80.3%.

View source
Building valuation assumptions

A new apartment building completed February 2026 with 22 years remaining. The ¥43.36M building carries 73% of the assessed value — among the highest building shares on this site. The land unit price is about 4.5 times the road price; most of the price rides on the building.

Listing check

The listing's summary view appears to swap the land and floor areas; we adopted the detail page's land 217.30 m² and floor 197.08 m².

What We Could Not Confirm

  • A 19-minute walk from the station, with the nearest supermarket about 900 m away — a location premised on also using the bus (4 minutes by bus plus 4 on foot).

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Maruetsu Shin-Shizu
14 min walk from the station

About 1,014 m from the property. A supermarket. Location confirmed on OpenStreetMap; distance measured straight-line from the coordinates in the listing.

Source
Landrome
21 min walk from the station

About 892 m from the property. A supermarket. Location confirmed on OpenStreetMap; distance measured straight-line from the coordinates in the listing. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Welcia
25 min walk from the station

About 926 m from the property. A drugstore. Location confirmed on OpenStreetMap; distance measured straight-line from the coordinates in the listing. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Kosho Nishi-Shizu
13 min walk from the station

About 1,132 m from the property. A Chinese restaurant. Location confirmed on OpenStreetMap; distance measured straight-line from the coordinates in the listing.

Source
Hotto Motto
17 min walk from the station

About 779 m from the property. A bento shop. Location confirmed on OpenStreetMap; distance measured straight-line from the coordinates in the listing. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

About This Property

A newly built whole-building apartment in Katsutadai 6-chome, Yachiyo, Chiba, a 19-minute walk from Katsutadai Station on the Keisei Main Line. The property is named Yachiyo Katsutadai I. Completed in February 2026. The listing gives 300 m to Katsutadai-Minami elementary school and 1,200 m to Katsutadai junior high school.

The wood-frame two-storey building has four units, ranging from a 44.3 sqm 1LDK to a 55.49 sqm 2LDK. The land is 217.30 sqm by the register and the total floor area is 197.08 sqm. The land is freehold with no private-road burden; it is a regular-shaped lot fronting a 8.0 m public road on the south-east side over a 14.9 m frontage. Zoning is Category 1 low-rise exclusive residential with a 50% building coverage ratio and 100% floor area ratio. It has delivery lockers, double glazing and 24-hour ventilation, and holds a degradation-resistance grade 3 rating. It is fully tenanted as an owner-change sale, with a gross yield of 6.20% on 4,456,800 yen of assumed annual rent.

Against the 71,880,000 yen asking price, the land assessed value at the inheritance-tax road price of 74,000 yen/sqm comes to 16.08 million yen, and the newly built structure to 43.35 million yen — 59.43 million yen in total, an assessed ratio of 82.7%. The road price has risen 4.2% over three years from 71,000 yen in 2024.

Photographs show the site and the frontage road at roughly the same level, with no retaining wall or step. Please also see the research notes.

Estimated Financing

Assessed value ¥59,437,800 → estimated loan ¥59,430,000 (87% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.
Assessed 93.2%
Source: SUUMO
Land

[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.

Funabashi, ChibaKeisei Matsudo Line Kamagaya-Daibutsu Sta. 13 min walk
¥4.9M
[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.
Assessed 82.9%
Source: Kenbiya
Detached house

[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.

Funabashi, ChibaKeisei Matsudo Line Maebara Sta. 5 min walk
¥41.8M
船橋市夏見台5丁目の一棟アパート(イメージ)
Assessed 81.5%
Source: athome
Apartment building

[Assessed 81.5%] Apartment building in Funabashi, Chiba — 15 min from Tsukada Sta.

Funabashi, ChibaTobu Noda Line Tsukada Sta. 15 min walk
¥65MExpected Yield 7.33%