積算100
[Assessed 109.4%] Apartment building in Fuchu, Tokyo — 4 min from Higashi-fuchu Sta.
Assessed 109.4%Apartment buildingFuchu, TokyoHigashi-fuchu Sta. 4 min walk

[Assessed 109.4%] Apartment building in Fuchu, Tokyo — 4 min from Higashi-fuchu Sta.

Published: Aug 24, 2026Updated: Sep 17, 2026

Property Overview

LocationFuchu, Tokyo
Nearest StationKeio Line Higashi-fuchu Sta.
Walk4 min walk
Assessed Ratio109.4%Assessed 109.4%
Price¥69,800,000
TypeApartment building
Expected Yield12.75%
StructureHeavy steel frame
BuiltBuilt Nov 1988 (37 years old)
Land Area231.4㎡
Building Area292.12㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥69,800,000View listing
Rakumachi¥69,800,000View listing

Assessed Value Breakdown

Land assessed value¥76,362,000
Building assessed value¥0
Total assessed value¥76,362,000
Asking price¥69,800,000
Assessed ratio109.4%

Calculation basis

  • Land = road price ¥330,000/m² × land area 231.4m²
  • Building = replacement cost ¥300,000/m² × floor area 292.12m² × remaining life 0y ÷ statutory life 34y
  • Built Nov 1988 (37 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +15.8%
YearRoad price (JPY/m²)YoY
2024285,000
2025310,000+8.8%
2026330,000+6.5%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

An apartment building whose listing omits road access and zoning by format. We checked the road-price band across four map sheets and confirmed the conclusion holds on any route.

Locating the road price

We used the fiscal 2026 road price map (sheet 59059). Local streets in Wakamatsucho 1-chome sit in a band from 310,000 to 450,000 yen, and we took the conservative 330,000 yen near the station. Even the band's lowest figure keeps the assessed ratio above 102 percent, so the route choice does not change the conclusion.

View source
Building valuation assumptions

A steel-framed building completed in November 1988, 37 years old. The listing states only "steel-framed" without the gauge class, but even heavy-gauge steel's 34-year statutory life is exceeded, so we valued the building at zero and assessed on the land alone.

On-site check from photos

We checked the exterior photograph. The frontage road and the plot are roughly level, and the three-step approach behind the gate is under 0.6 metres. For the sides not shown, official 1-metre elevation data confirms the surrounding area is flat upland.

Rights and restrictions

Road access, zoning, and coverage ratios are all unpublished due to the listing site's format. The same property could not be found on other listing sites, so the road's direction and width remain unverified. The fully tenanted 12.75 percent gross yield also needs individual confirmation, including rent levels.

What We Could Not Confirm

  • The road's direction, width, and legal classification are unverified. As these bear directly on rebuildability, on-site and municipal checks are a precondition.
  • A 12.75 percent gross yield is above the area's norm. The rent breakdown, occupancy, and contract terms are not stated and need confirming.
  • With no street number published, the location is fixed only to the district. We used a conservative road price within the district.
  • Only one exterior photograph is available; the right side and rear of the plot are unverified by photo. Elevation data shows flat upland.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven
4 min walk from the station

About 212 m from the property. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Summit
6 min walk from the station

About 222 m from the property. A supermarket. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Jason Fuchu-Wakamatsu
11 min walk from the station

About 374 m from the property. A discount store. Location verified on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Aprire
5 min walk from the station

About 166 m from the property. An Italian restaurant. Location verified on OpenStreetMap.

Source
Sushiro
7 min walk from the station

About 167 m from the property. A conveyor-belt sushi restaurant. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Akasakaya
5 min walk from the station

About 186 m from the property. A noodle restaurant. Location verified on OpenStreetMap.

Source

About This Property

A single-building apartment in Wakamatsucho 1-chome, Fuchu City, Tokyo, a 4-minute walk from Higashi-fuchu Station on the Keio Line. A convenience store sits about 212 metres from the property and a supermarket about 222 metres.

"Raffine Heights" is a steel-framed two-storey building completed in November 1988 (37 years old) with six units (2K and 4LDK, 26 to 80 sqm), currently fully tenanted. Full-occupancy annual income is 8.9 million yen, a 12.75 percent gross yield. The 231.4 sqm plot (about 70 tsubo) is freehold, with no private-road burden stated.

Applying the fiscal 2026 inheritance-tax road price of 330,000 yen per sqm to the 231.4 sqm gives an assessed land value of 76.36 million yen. At 37 years old the steel-framed building is valued at zero. Against the 69.8 million yen asking price the assessed ratio is 109.4 percent. The road price has risen 15.8 percent over three years, from 285,000 to 330,000 yen.

Because of the listing site's format, road access, zoning, and coverage ratios are all unpublished. The photographs show the frontage road and the plot roughly level, on flat upland four minutes from the station, but the road's direction and width could not be verified. What we could confirm is set out in the research section below.

Estimated Financing

Assessed value ¥76,362,000 → estimated loan ¥69,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026