積算100
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%Apartment buildingToshima Ward, TokyoIkebukuro Sta. 15 min walk

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Published: Sep 18, 2026Updated: Sep 18, 2026

Property Overview

LocationToshima Ward, Tokyo
Nearest StationJR Yamanote Line Ikebukuro Sta.
Walk15 min walk
Assessed Ratio144.3%Assessed 144.3%
Price¥34,800,000
TypeApartment building
Expected Yield9.1%
StructureWooden
BuiltBuilt Mar 1967 (59 years old)
Land Area68.79㎡
Building Area89.16㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥34,800,000View listing
Rakumachi¥34,800,000View listing

Assessed Value Breakdown

Land assessed value¥50,216,700
Building assessed value¥0
Total assessed value¥50,216,700
Asking price¥34,800,000
Assessed ratio144.3%

Calculation basis

  • Land = road price ¥730,000/m² × land area 68.79m²
  • Building = replacement cost ¥220,000/m² × floor area 89.16m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 1967 (59 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +32.7%
YearRoad price (JPY/m²)YoY
2024550,000
2025630,000+14.5%
2026730,000+15.9%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the listing's frontage field is blank, we searched Kenbiya, Rakumachi, LIFULL HOME'S, SUUMO and athome for other listings of the same property and then tracked every local street in Nishi-Ikebukuro 4-chome on two sheets of the FY2026 road price map to verify the figures.

Locating the road price

We tracked every local street in Nishi-Ikebukuro 4-chome on two sheets of the FY2026 road price map (44040 and 44031). Bands range from 600,000 to 780,000 yen, and we adopted the most common, 730,000 yen/sqm (7 streets, nearly tied with 720,000 yen on 5 streets), as the representative value. Arterial bands along Nishi-Ikebukuro-dori and Yamate-dori and symbol-marked sections were excluded as they differ in character. The three-year trend is 550,000, 630,000 and 730,000 yen, a rise of about 32.7%.

View source
Rights and restrictions

In all three listings (Kenbiya, Rakumachi and LIFULL HOME'S) the frontage, zoning, building-coverage, floor-area-ratio and private-road fields are blank, and nothing states whether rebuilding is permitted. We found no other listing of the same property on SUUMO (Toshima Ward, 30-35 million yen) or athome's Toshima Ward income-property list (110 items), so the frontage could not be corroborated. The agent writes "freehold x rebuildable" in the titles of its other listings but not in this one. The asking price of 34,800,000 yen is below the land's road-price total of 41,270,000 yen calculated with the chome's lowest band of 600,000 yen. The listings cannot explain why the price is this low, and we cannot rule out non-rebuildable status, access via a passage, or the absence of a private-road share.

Effective land area

Kenbiya and Rakumachi display land area excluding any private road, so the 68.79 sqm is used as the assessable area without further deduction. Rakumachi shows the registered area. No flag-lot passage is visible in the exterior photo.

On-site check from photos

We reviewed one exterior photo of the four in the listing (the other three are interiors). The entrance is roughly level with a concrete-paved alley about 2 m wide, with a step of 15 cm or less and no retaining wall, stepped access or slope visible. A sewer manhole, utility pole and post box in the alley suggest it may be a public-type lane, but its width and legal status cannot be determined from the photo. The lot to the left is vacant and the building stands apart on that side; the relationship with the neighbour on the right is outside the frame.

Building valuation assumptions

Built in March 1967, the wooden building is 59 years old and beyond its 22-year statutory useful life, so its assessed value is set at zero. The assessed ratio rests on the land value alone.

Listing check

The same property has been listed on Rakumachi since 13 March 2026, six months before this article was written. The Kenbiya listing was last updated on 14 September 2026. The full-occupancy annual income of 3,168,000 yen is as stated by the agent; lease terms are not given.

View source

What We Could Not Confirm

  • Frontage (road width, type, private-road share, setback requirement) and rebuildability are not stated in any of the three listings, and the photos do not show whether the roughly 2 m alley in front is a road under the Building Standards Act or an on-site passage. Confirmation with the agent is required.
  • The asking price of 34,800,000 yen is below the land's road-price total calculated with the chome's lowest band (41,270,000 yen). The reason for the low price - non-rebuildable status, passage access, no private-road share, or part of the registered area being unusable - needs to be confirmed.
  • The block number is not disclosed, so the exact block within Nishi-Ikebukuro 4-chome has not been identified. The road price is the representative value for the chome's local streets; using the lowest band (600,000 yen) the assessed ratio would be 118.6%.
  • The relationship with the neighbour on the right is outside the photo, so we could not confirm the building is not terraced. No photo shows the road itself.
  • Lease terms (rent per unit, term, deposit, renewal conditions) are not given; the annual income of 3,168,000 yen is the agent's full-occupancy figure.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven Toshima Nishi-Ikebukuro 4-chome
13 min walk from the station

Convenience store at Nishi-Ikebukuro 4-21, about 170 m in a straight line from the chome centroid.

Source
Tobu Store (Nishi-Ikebukuro 3-chome, Rikkyo-dori side)
6 min walk from the station

Supermarket about 490 m in a straight line from the chome centroid, toward the west exit of Ikebukuro Station.

Source
My Basket (near Nagasaki 1-chome)
17 min walk from the station

Small supermarket about 450 m in a straight line from the chome centroid, toward Kanamecho Station.

Source

Neighborhood ② Dining Near the Station

Chuka Soba Shinagawa
12 min walk from the station

Ramen shop at Nishi-Ikebukuro 4-19, about 230 m in a straight line from the chome centroid.

Source
fra. (Chihaya 1-chome)
13 min walk from the station

Italian restaurant at Chihaya 1-15, about 300 m in a straight line from the chome centroid.

Source
Tully's Coffee (Nishi-Ikebukuro 3-chome)
8 min walk from the station

Cafe at Nishi-Ikebukuro 3-34 near Rikkyo University, about 380 m in a straight line from the chome centroid.

Source

About This Property

⚠️ Important notes on road frontage and price. In all three listings (Kenbiya, Rakumachi and LIFULL HOME'S) the frontage, zoning, building-coverage, floor-area-ratio and private-road fields are blank, so the road width and type, any setback requirement and whether rebuilding is permitted cannot be confirmed from the listings. The exterior photo shows a concrete-paved alley roughly 2 m wide in front of the building, and the photos do not show whether this alley is a road under the Building Standards Act or an on-site passage. In addition, the asking price of 34,800,000 yen is below even the land's road-price total of 41,270,000 yen calculated with the lowest band in the chome (600,000 yen/sqm), so the listing information alone cannot explain why the price is this low. The agent states "freehold x rebuildable" in the titles of its other listings but not in this one. Rebuildability, frontage and any private-road share must be confirmed with the agent.

This is a whole-building apartment in Nishi-Ikebukuro 4-chome, Toshima Ward, Tokyo, 15 minutes on foot from Ikebukuro Station on the JR Yamanote Line, in the residential area beyond Yamate-dori from the station's west exit. The block number is not disclosed, so the exact block within the chome has not been identified. In straight-line distance from the chome centroid, 7-Eleven Nishi-Ikebukuro 4-chome is about 170 m away, Tobu Store about 490 m and My Basket about 450 m.

The building is a two-storey wooden apartment built in March 1967 with four units (20-25 sqm each) and 89.16 sqm of total floor area, currently fully tenanted. Annual income at full occupancy is 3,168,000 yen (264,000 yen a month), a gross yield of 9.10%. The land is 68.79 sqm (registered, excluding any private road), freehold, classified as residential land. The price is 34,800,000 yen; the same property has been listed on Rakumachi since 13 March 2026, six months ago.

The FY2026 inheritance-tax road price is 730,000 yen/sqm (maps 44040 and 44031), the most common band among the local streets of Nishi-Ikebukuro 4-chome. Applied to 68.79 sqm, the assessed land value is 50,216,700 yen; the 59-year-old wooden building exceeds its 22-year statutory life, so its assessed value is zero. Against the asking price the assessed ratio is 144.3%. Local-street bands within the chome range from 600,000 to 780,000 yen; even the lowest band gives 118.6%. The road price has risen about 32.7% over three years, from 550,000 yen (FY2024) to 630,000 (FY2025) and 730,000 (FY2026).

We reviewed one exterior photo of the four in the listing. The entrance is roughly level with the alley, with no retaining wall, stepped access or on-site level difference visible. The lot to the left is vacant and the building stands apart on that side, but the relationship with the neighbour on the right is outside the photo, so we could not confirm it is not a terraced building. No photo shows the road itself.

Estimated Financing

Assessed value ¥50,216,700 → estimated loan ¥34,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026
[Assessed 84.6%] Apartment building in Suginami Ward, Tokyo — 14 min from Asagaya Sta.
Assessed 84.6%
Source: Kenbiya
Apartment building

[Assessed 84.6%] Apartment building in Suginami Ward, Tokyo — 14 min from Asagaya Sta.

Suginami Ward, TokyoJR Chuo Line Asagaya Sta. 14 min walk
¥1.100MExpected Yield 4.32%
Sep 18, 2026