積算100
[Assessed 80.9%] Detached house in Itabashi, Tokyo — 15 min from Kami-Itabashi Sta.
Assessed 80.9%Detached houseItabashi, TokyoKami-Itabashi Sta. 15 min walk

[Assessed 80.9%] Detached house in Itabashi, Tokyo — 15 min from Kami-Itabashi Sta.

Published: Aug 25, 2026Updated: Aug 25, 2026

Property Overview

LocationItabashi, Tokyo
Nearest StationTobu Tojo Line Kami-Itabashi Sta.
Walk15 min walk
Assessed Ratio80.9%Assessed 80.9%
Price¥17,800,000
TypeDetached house
StructureWooden
BuiltBuilt Sep 1973 (53 years old)
Land Area44.99㎡
Building Area47.79㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥17,800,000View listing

Assessed Value Breakdown

Land assessed value¥14,396,800
Building assessed value¥0
Total assessed value¥14,396,800
Asking price¥17,800,000
Assessed ratio80.9%

Calculation basis

  • Land = road price ¥320,000/m² × land area 44.99m²
  • Building = replacement cost ¥220,000/m² × floor area 47.79m² × remaining life 0y ÷ statutory life 22y
  • Built Sep 1973 (53 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +10.3%
YearRoad price (JPY/m²)YoY
2024290,000
2025300,000+3.4%
2026320,000+6.7%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Whether the private-road share is deducted from the plot area swings the assessment between 69.5 and 80.9 percent. Here is how we read the listing's wording as indicating a separate lot.

Effective land area

The listing gives the private-road burden as 113.70 sqm with a 9/162 share, about 6.32 sqm. Expressing the share as a fraction indicates the private road exists as its own registered lot, so we treated it as outside the stated 44.99 sqm and did not deduct it.

Locating the road price

We used the fiscal 2026 road price map (sheet 47061). Matching the listing's coordinates against address blocks placed the property in block 28 of Nakadai 2-chome, and we took the conservative 320,000 yen among the surrounding routes. The 350,000 yen route to the east would give 88.5 percent.

View source
On-site check from photos

At 44.99 sqm this is a small plot, so we focused on whether the house is a row house. The roof height and material differ from the neighbour on the left, with a downpipe and a gap at the boundary; the balcony edge shows separate structures, and there is a gap on the right too. We judged it a detached building. There is no step or retaining wall at the frontage.

Building valuation assumptions

A wooden house built in September 1973, 53 years old. As this exceeds the 22-year statutory life, we valued the building at zero and assessed on the land alone. The house is vacant and available for immediate handover.

What We Could Not Confirm

  • An assessed ratio of 80.9 percent sits just above our threshold. Treating the private-road share as inside the plot area would drop it to 69.5 percent. The registration of the share can be confirmed from the documents on site.
  • The gap to the neighbouring buildings is under 50 centimetres, which may affect construction method and daylight on a rebuild.
  • The frontage appears to be a shared private road, but the listing says nothing about passage and excavation consents.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Daiei
18 min walk from the station

About 377 m from the property. A supermarket. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Sun Zelize
17 min walk from the station

About 387 m from the property. A shopping centre. Location verified on OpenStreetMap.

Source
7-Eleven
21 min walk from the station

About 571 m from the property. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Royal Host
18 min walk from the station

About 445 m from the property. A family restaurant. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Bamiyan
20 min walk from the station

About 597 m from the property. A Chinese family restaurant. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Jiro's Table
22 min walk from the station

About 656 m from the property. A restaurant. Location verified on OpenStreetMap.

Source

About This Property

A used detached house in Nakadai 2-chome, Itabashi Ward, Tokyo, a 15-minute walk from Kami-Itabashi Station on the Tobu Tojo Line. Shimura-Sanchome Station on the Toei Mita Line is also 15 minutes on foot. A supermarket sits about 377 metres from the property and a family restaurant about 445 metres.

A wooden two-storey 3DK built in September 1973 (53 years old) with 47.79 sqm of floor space, currently vacant and available for immediate handover. The 44.99 sqm plot (registered) is freehold. It fronts a 4-metre road to the south-east and comes with a share in a private road (9/162 of 113.70 sqm). Zoning is Category 1 mid-to-high-rise residential (60 percent coverage, 200 percent floor-area ratio) in a semi-fire-prevention district.

Applying the fiscal 2026 inheritance-tax road price of 320,000 yen per sqm to the 44.99 sqm plot gives an assessed value of 14.40 million yen. At 53 years old the wooden building is valued at zero. Against the 17.8 million yen asking price the assessed ratio is 80.9 percent. The road price has risen 10.3 percent over three years, from 290,000 to 320,000 yen.

Whether the private-road share counts inside the stated plot area swings the assessment between 69.5 and 80.9 percent. Because the listing expresses the share as the fraction 9/162, we treated the private road as a separate lot and did not deduct it. What we could confirm is set out in the research section below.

Estimated Financing

Assessed value ¥14,396,800 → estimated loan ¥14,390,000 (81% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026