積算100
[Assessed 136.9%] Apartment building in Nakano Ward, Tokyo — 7 min from Nakano-fujimicho Sta.
Assessed 136.9%Apartment buildingNakano Ward, TokyoNakano-fujimicho Sta. 7 min walk

[Assessed 136.9%] Apartment building in Nakano Ward, Tokyo — 7 min from Nakano-fujimicho Sta.

Published: Aug 26, 2026Updated: Aug 26, 2026

Property Overview

LocationNakano Ward, Tokyo
Nearest StationTokyo Metro Marunouchi Line Nakano-fujimicho Sta.
Walk7 min walk
Assessed Ratio136.9%Assessed 136.9%
Price¥69,900,000
TypeApartment building
Expected Yield5.88%
StructureWooden
BuiltBuilt Sep 1978 (48 years old)
Land Area154.33㎡
Building Area125.26㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥69,900,000View listing

Assessed Value Breakdown

Land assessed value¥95,684,600
Building assessed value¥0
Total assessed value¥95,684,600
Asking price¥69,900,000
Assessed ratio136.9%

Calculation basis

  • Land = road price ¥620,000/m² × land area 154.33m²
  • Building = replacement cost ¥220,000/m² × floor area 125.26m² × remaining life 0y ÷ statutory life 22y
  • Built Sep 1978 (48 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +19.2%
YearRoad price (JPY/m²)YoY
2024520,000
2025570,000+9.6%
2026620,000+8.8%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

An assessed ratio of 136.9 percent is too high for Nakano Ward, so we suspected a misread road price, cross-checked three years and the surrounding band, then looked for what makes it cheap.

Locating the road price

We used the fiscal 2026 road price map (sheet 41055). The property's coordinates matched the block reference point for Yayoicho 5-chome block 22 to within five metres, letting us fix the block and take the 620,000 yen on the cul-de-sac designated-position road it fronts. Local roads run 540,000 to 680,000 yen; even the lowest gives 119.2 percent.

View source
Listing check

Because 136.9 percent is high for Nakano, we suspected a misread and cross-checked three years against the surrounding band. Nothing conflicts, including the 1,020,000 yen Nakano-dori and 960,000 yen Hongo-dori nearby. The discount likely reflects six occupied units carrying tenancy rights and a dead-end frontage road.

On-site check from photos

We examined five exterior shots and the entrance. The wall along the passage looks tall, but at 600 percent magnification it has no weep holes at all — a precast boundary fence, not a retaining wall. The ground-level difference that matters measures 0.2 to 0.3 metres. Official elevation data put the variation across 20 metres at 0.4 metres.

Rights and restrictions

The road-access field is blank, but the notes state the frontage is a designated-position road, so the site meets a road recognised under the Building Standards Act. The width is not published; we infer roughly four metres from a note on the road price map and on-map measurement. Under four metres would require a future setback.

What We Could Not Confirm

  • An assessed ratio of 136.9 percent is high for Nakano Ward: the land alone is worth 95.68 million yen at road-price valuation against a 69.9 million yen asking price. Six occupied units carrying tenancy rights and a dead-end frontage road are the likely reasons, but the listing does not confirm this.
  • The width of the designated-position road is not published. We infer roughly four metres from a note on the road price map and on-map measurement; under four metres would require a setback.
  • Rent works out at about 57,000 yen per unit per month, low for a refurbished 20 sqm studio in Nakano. These look like held-over rents from existing tenants.
  • Distances to nearby facilities come from OpenStreetMap and are straight-line distances from the property.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Sugi Pharmacy
2 min walk from the station

About 116 m from the property. A drugstore. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Ozeki
2 min walk from the station

About 142 m from the property. A supermarket. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
7-Eleven
2 min walk from the station

About 148 m from the property. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Sushi Ichiba
2 min walk from the station

About 126 m from the property. A sushi restaurant. Location verified on OpenStreetMap.

Source
Honjin-an
2 min walk from the station

About 141 m from the property. A soba and udon restaurant. Location verified on OpenStreetMap.

Source
Tonkatsu Izumi
2 min walk from the station

About 143 m from the property. A tonkatsu restaurant. Location verified on OpenStreetMap.

Source

About This Property

A whole-block apartment building for sale in Yayoicho 5-chome, Nakano Ward, Tokyo, a 7-minute walk from Nakano-fujimicho Station on the Tokyo Metro Marunouchi Line Honancho branch. A Sugi Pharmacy sits about 116 metres away, an Ozeki supermarket about 142 metres, and a 7-Eleven about 148 metres; soba and sushi restaurants stand two minutes on foot.

The 154.33 sqm plot (registered) carries a 125.26 sqm timber two-storey building dating from September 1978, with six one-room units of 20 sqm each. It is tenanted, producing an assumed 4.11 million yen a year for a gross yield of 5.88 percent. Kitchens, bathrooms, interiors and exterior were refurbished in September 2020. Zoning is Category 1 medium-to-high-rise residential (60 percent coverage, 200 percent floor-area ratio).

Applying the fiscal 2026 inheritance-tax road price of 620,000 yen per sqm to the 154.33 sqm plot gives an assessed value of 95.68 million yen. Against the 69.9 million yen asking price the assessed ratio is 136.9 percent. At 47 years old the timber building is valued at zero. The road price has risen 19.2 percent over three years, from 520,000 to 620,000 yen.

⚠️ An assessed ratio of 136.9 percent is high for Nakano Ward. The land alone is worth 95.68 million yen at road-price valuation against a 69.9 million yen asking price, and the listing does not explain why. What we think lies behind it is set out in the research section below.

Estimated Financing

Assessed value ¥95,684,600 → estimated loan ¥69,900,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026