積算100
東京都板橋区仲町の中古戸建て
Assessed 135.2%Detached houseItabashi Ward, TokyoNakaitabashi Sta. 8 min walk

[Assessed 135.2%] Detached house, 8 min from Nakaitabashi Station, Itabashi Ward, Tokyo

Published: Aug 30, 2026Updated: Aug 30, 2026

Property Overview

LocationItabashi Ward, Tokyo
Nearest StationTobu Tojo Line Nakaitabashi Sta.
Walk8 min walk
Assessed Ratio135.2%Assessed 135.2%
Price¥18,800,000
TypeDetached house
StructureWooden
BuiltBuilt Jan 1967 (59 years old)
Land Area52.95㎡
Building Area63.58㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥18,800,000View listing

Assessed Value Breakdown

Land assessed value¥25,416,000
Building assessed value¥0
Total assessed value¥25,416,000
Asking price¥18,800,000
Assessed ratio135.2%

Calculation basis

  • Land = road price ¥480,000/m² × land area 52.95m²
  • Building = replacement cost ¥220,000/m² × floor area 63.58m² × remaining life 0y ÷ statutory life 22y
  • Built Jan 1967 (59 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +20.0%
YearRoad price (JPY/m²)YoY
2024400,000
2025440,000+10.0%
2026480,000+9.1%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

The only image in this listing was a floor plan — no exterior, no street view. We checked the agent's own site and the other three portals and found no more photographs, so this is a record of what we could establish from the roadside value map and elevation data, on the basis that nothing could be judged from images.

On-site check from photos

There is not a single site photo. The only image in the listing is a floor plan, with no exterior, street view or plot photograph at all. We confirmed this is not a retrieval failure: the image URL sequence returns nothing beyond the one file, the handling agent's own site carries the same single floor plan, athome has no listings at all in Nakacho, and neither SUUMO nor the other portal lists the property in their Itabashi Ward pages. That leaves retaining walls and their retaining height, any step up from the frontage road, stepped access, slope faces, and whether this is a party-wall row house all unjudged.

On-site check from photos

Land of 52.95 sqm, 59 years old, in a dense neighbourhood close to Nakaitabashi Station is exactly the profile that should raise the question of a row house. But with no exterior photograph we cannot tell independence from party-wall construction by looking for downpipes, electricity meters, service entries or breaks in the foundation. All we can offer are indirect observations from the floor plan. It is a long, narrow strip running east-west. On the ground floor the east wall has a single window at its northern end serving the washroom, leaving about 85% of it blank; the west wall has only a small window beside the toilet, with the bathroom, closet and kitchen sections blank. On the upper floor both side walls are blank along their whole length, with light coming only from the short north and south faces. That is typical of a small plot with buildings close on both sides, though the fact that each long side carries one small window sits awkwardly with a full party wall, so we cannot conclude either way. The listing itself records one unit, one 1LDK, as a detached house.

On-site check from photos

In place of photographs we examined the terrain. Using coordinates taken from the agent's embedded map (confirmed by reverse geocoding as Nakacho, Itabashi Ward — though with the address published only to the town name, this is a town-level reference point, not the lot), we measured a 24 m square on a 3 m pitch with national 1 m laser survey data. Elevations ran from 24.40 to 25.50 m, with a maximum difference of 0.30 m between adjacent points at 3 m spacing, and a uniform gradient of about 1.1 m over 24 m (roughly 4.5%) to the north-east. No discontinuity indicating a metre-scale step, cliff or retaining wall appeared anywhere. At this resolution a metre-scale step would not be lost, so this argues against retaining walls, road steps and slope faces — though only in a negative sense.

View source
Locating the road price

Nakacho sits where four roadside value map sheets meet, so we read the Nakacho portion of all five sheets covering it (47082, 47088, 47089, 47095 and 47096). The central sheet 47088 runs 450D to 570D, the northern 47089 runs 440D to 550D, the southern 47095 runs 470D to 540D, and the eastern 47096 runs 490D to 660D. We excluded the 570C and 660D on the arterials and the 700C to 1,670B on the Oyama shopping street side, all of which are commercial land. We took 480D (480,000 yen/sqm) — the conservative end of the modal band on sheet 47088, which carries the Nakacho Community Centre and the ward office branch. The three-year series was matched by following several streets on the same sheet: the road south of block 28 ran 400D in 2024, 440D in 2025 and 480D in 2026; the north-south road in block 46 ran 400D, 440D, 490D; and block 21 ran 400D, 440D, 480D — all the same progression. The leasehold ratio symbol was D in all three years.

View source
Locating the road price

With the address published only to the town name and no lot number, there is a limit to how precisely the location can be fixed. However, residential streets across Nakacho run from 440,000 to 550,000 yen/sqm, and the roadside value needed to reach 80% is 284,042 yen/sqm. Even the lowest band gives 123.93% and the upper bound gives 154.91%. Wherever in Nakacho the property sits, and however the representative value is chosen, the conclusion does not change — so we did not go as far as calibrating against lot annotations. For reference, the agent's map coordinates put Nakaitabashi Station about 590 m away (7.4 minutes on foot) and Oyama Station about 600 m, consistent with the listed 8 and 9 minutes, which suggests the property lies in the southern part of Nakacho between the two stations.

Rights and restrictions

The land is held in freehold (consistent between the listing and the agent's own site), zoned Category I Residential in an urbanisation promotion area — neither a land readjustment area nor a multiplier area. Building coverage is 60% and floor area ratio 300%. There is no mention of non-rebuildable status, a proviso road, a cliff ordinance or leasehold. The leasehold ratio symbol is D. Two things could not be confirmed. The frontage field is blank, with no direction or width for the road given either in the listing or on the agent's own site. And 63.58 sqm of floor area over two storeys gives 31.79 sqm against a building coverage limit of 31.77 sqm — almost exactly equal; since the floor plan shows the upper floor set back under a roof on the north side, the ground floor is likely larger than 31.79 sqm, which may make this a legally non-conforming building predating current rules.

What We Could Not Confirm

  • With no site photos at all, retaining walls, any step up from the frontage road, stepped access and slope faces are all unjudged. The elevation data suggests no metre-scale step exists, but everything that only a photograph can show remains open. A site visit is recommended.
  • Land of 52.95 sqm, 59 years old and close to the station in a dense neighbourhood leaves the possibility of party-wall construction open. A row house cannot be rebuilt independently. A comparable small detached house was previously declined on these grounds, so this needs checking on site or in the registry.
  • The frontage field is blank, so the direction and width of the road are unknown. Neither the need for a setback nor whether the site can be rebuilt on can be confirmed from the listing. This needs checking with the ward office or the agent.
  • The ground-floor area may exceed the building coverage limit, which would make this a legally non-conforming building predating current rules. Rebuilding at the same scale might not be possible.
  • With no site plan we could not directly confirm whether this is a flagpole plot. We judged from the ground-floor area that no large access strip exists, but if there were a strip of around 20 sqm and the roadside value were at the bottom of the band, the ratio would fall to 77%.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Summit
9 min walk from the station

Supermarket about 510 m from Nakaitabashi Station. The listed coordinates are the town centroid, so the distance from the property itself is not established.

Source
Seven-Eleven
9 min walk from the station

Convenience store about 550 m from Nakaitabashi Station.

Source
Maibasuketto
6 min walk from the station

Small supermarket about 310 m from Nakaitabashi Station.

Source

Neighborhood ② Dining Near the Station

Nagaokaya
5 min walk from the station

Soba restaurant about 250 m from Nakaitabashi Station.

Source
Tokichan Ramen
10 min walk from the station

Ramen shop about 580 m from Nakaitabashi Station.

Source
Billy the Kid
11 min walk from the station

Steakhouse about 630 m from Nakaitabashi Station.

Source

About This Property

An 18.8 million yen detached house in Nakacho, Itabashi Ward, Tokyo, an 8-minute walk from Nakaitabashi Station on the Tobu Tojo Line, with Oyama Station also 9 minutes away — two stations to choose from. Land 52.95 sqm, building 63.58 sqm, wooden two-storey 1LDK, built January 1967 (59 years old). Currently tenanted as an owner-change purchase, with an annual income at full occupancy of 1.32 million yen and a gross yield of 7.02%.

The assessed ratio is 135.19%. The inheritance-tax roadside land value for fiscal 2026 is 480,000 yen/sqm (roadside value map 47088), which across 52.95 sqm gives 25.41 million yen — well above the 18.8 million yen asking price. At 59 years old the building carries no assessed value whatever its structure, so this figure comes from the land alone. The roadside value has risen 20% in two years: 400,000 yen in 2024, 440,000 in 2025 and 480,000 in 2026.

Nakacho sits where four roadside value map sheets meet, so we read the Nakacho portion of all five sheets covering it. Residential streets run from 440,000 to 550,000 yen/sqm (excluding the commercial land along the Oyama shopping street). The roadside value needed to reach 80% is 284,042 yen/sqm, so even the lowest band of 440,000 gives 123.9% and the upper bound of 550,000 gives 154.9%. The address is published only to the town name with no lot number, but wherever in Nakacho the property sits, the conclusion holds.

That said, a good deal about this property remains unverified.

First, there is not a single site photo. The only image in the listing is a floor plan — no exterior, no street view. This is not a retrieval failure: we confirmed there is nothing more (the image URL sequence returns nothing beyond the one file, the agent's own site carries the same single floor plan, and none of the other three portals lists the property). That leaves retaining walls, any step up from the frontage road, stepped access, slope faces, and whether this is a party-wall row house all unjudged.

Land of 52.95 sqm, 59 years old, in a dense neighbourhood close to Nakaitabashi Station is exactly the profile that should raise the question of a row house. A comparable small detached house was previously declined for being one. All we can say from the floor plan is that it is a long, narrow strip running east-west, that about 85% of the ground-floor east wall has no openings, and that both upper-floor side walls are blank along their whole length. That both long sides carry one small window each sits awkwardly with a full party wall, but it is not conclusive.

Second, the frontage field is blank. Neither the direction nor the width of the road is given, so neither the need for a setback nor whether the site can be rebuilt on can be confirmed.

One more point: 63.58 sqm of floor area over two storeys gives 31.79 sqm, almost exactly the building coverage limit of 52.95 sqm × 60% = 31.77 sqm. Since the floor plan shows the upper floor set back under a roof on the north side, the ground floor is likely larger than 31.79 sqm — which may make this a legally non-conforming building predating current rules.

On terrain, we measured a 24 m square on a 3 m pitch using national 1 m laser survey data: 24.40 to 25.50 m above sea level, a maximum of 0.30 m between adjacent points, and a uniform gradient of about 4.5% to the north-east with no discontinuity. That is no substitute for photographs, but it does argue against a metre-scale retaining wall or road step.

Estimated Financing

Assessed value ¥25,416,000 → estimated loan ¥18,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026