積算100
[Assessed 107%] Condominium building in Hino, Tokyo — 4 min from Minamidaira Sta.
Assessed 107%Condominium buildingHino, TokyoMinamidaira Sta. 4 min walk

[Assessed 107%] Condominium building in Hino, Tokyo — 4 min from Minamidaira Sta.

Published: Sep 3, 2026Updated: Sep 12, 2026

Property Overview

LocationHino, Tokyo
Nearest StationKeio Line Minamidaira Sta.
Walk4 min walk
Assessed Ratio107%Assessed 107%
Price¥170,000,000
TypeCondominium building
Expected Yield6.52%
StructureReinforced concrete (RC)
BuiltBuilt Feb 1985 (41 years old)
Land Area939.64㎡
Building Area413.36㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥170,000,000View listing

Assessed Value Breakdown

Land assessed value¥164,437,000
Building assessed value¥17,413,889
Total assessed value¥181,850,889
Asking price¥170,000,000
Assessed ratio107%

Calculation basis

  • Land = road price ¥175,000/m² × land area 939.64m²
  • Building = replacement cost ¥330,000/m² × floor area 413.36m² × remaining life 6y ÷ statutory life 47y
  • Built Feb 1985 (41 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.4%
YearRoad price (JPY/m²)YoY
2024160,000
2025165,000+3.1%
2026175,000+6.1%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeat the listing, we checked the figures against the 2026 road price map and the drawings and aerial photo in three listings. We separate what could be verified from what could not, including the absence of ground-level photos.

Locating the road price

The property is in the block numbered 11 in Minamidaira 6-chome, Hino. On the 2026 road price map (sheet 61051), the road on the southeast side of the block, matching the listed frontage of an 8.00 m public road to the southeast, is 175,000 yen per sqm, as is the northwest road. Following the same southeast road for three years gives 160,000 yen in 2024, 165,000 in 2025, and 175,000 in 2026. The surrounding band is 165,000 to 180,000 yen per sqm, and the station side in 7-chome is 175,000 to 220,000.

View source
Building valuation assumptions

The building area appears as 417.36 sqm (two buildings combined), 278.24 plus 139.12 sqm, and 274.24 plus 139.12 sqm across the three listings. Since both buildings are sold together we used the combined total, taking the smaller figure where they differ, for 413.36 sqm. Reinforced concrete, built February 1985, with six years of statutory life remaining. Using only the larger building gives 103.6% and the land alone 96.7%, so the conclusion does not change with the area used.

On-site check from photos

None of the three listings has a ground-level exterior or front-road photo; each has the same oblique aerial photo (340 by 216 pixels at full size) and drawings. Enlarging the aerial photo shows a gravel parking area in front (southeast) of the short and long buildings, with cars entering from the road. The parking area, neighboring lots, and road appear level, with no sign of retaining walls, steps, or stairs. It is not a flag lot.

On-site check from photos

To make up for the missing photos, we sampled the GSI 1 m LiDAR elevation around block 11 of Minamidaira 6-chome. Against 76.2 m at the center, it is 75.1 m 50 m north, 76.6 m 50 m south, 76.8 m 50 m east, and 76.0 m 50 m west, a maximum of 1.7 m across 100 m (about a 2% grade). No steep step is indicated, but a retaining wall of about 1 m cannot be ruled out at this aerial resolution and elevation granularity.

Effective land area

We used the registered land area of 939.64 sqm as is. Another agent's listing notes a public-use road of 89 sqm (one-half share) in addition to the 939.64 sqm effective site; this road is a separate parcel not included in the land area, so it is neither deducted nor added. The site fronts the 8 m public road on the southeast directly.

Listing check

The same property has three listings on the same site. The oldest was registered July 16, 2026, about a month and a half before this listing (September 2). It was also on another investment site, but that listing had ended when we checked. Projected annual income varies by listing between 11.10 and 11.15 million yen, with gross yields of 6.52% to 6.55%; we used the lower 6.52%.

What We Could Not Confirm

  • There are no ground-level exterior or front-road photos. Whether there is a retaining wall, a step to the front road, or exterior deterioration could not be confirmed from the aerial photo and elevation data, and needs an on-site check.
  • The building area differs between listings (417.36 sqm versus 413.36 sqm). The registered area of each building needs confirming with the seller.
  • A separate 89 sqm public-use road parcel (one-half share) is attached. Arrangements for its maintenance and for passage and excavation are not in the listing.
  • The property has been listed since July 2026. Apart from one vacant unit, no reason for the extended listing can be read from the listing.
  • The street address is not in this listing; we identified block 11 from a search result on another site's ended listing. Within the block the road price ranges from 165,000 to 180,000 yen per sqm.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Yaoko Hino Minamidaira
6 min walk from the station

Supermarket about a 6-minute walk from the property (per the listing).

Source
Super Alps Minamidaira
9 min walk from the station

Supermarket about a 9-minute walk from the property (per the listing).

Source
7-Eleven Hino Minamidaira 7-chome
6 min walk from the station

Convenience store about a 6-minute walk from the property (per the listing).

Source

Neighborhood ② Dining Near the Station

Gusto Hino Minamidaira
3 min walk from the station

Family restaurant about 260 m from block 11 of Minamidaira 6-chome.

Source
Domino's Pizza Minamidaira
4 min walk from the station

Pizza shop about 290 m from block 11 of Minamidaira 6-chome.

Source
Hotto Motto Minamidaira
4 min walk from the station

Takeout lunch shop about 310 m from block 11 of Minamidaira 6-chome.

Source

About This Property

Warning: none of the three listings for this property has a ground-level exterior or front-road photo. Our judgment rests on a single oblique aerial photo (340 by 216 pixels even at full size) and drawings. In the aerial photo, cars enter the gravel parking area in front of the site directly from the road, and the parking area, surrounding lots, and road appear to be at the same level. The Geospatial Information Authority's 1 m LiDAR data also shows at most 1.7 m of elevation change across 100 m around the site (about a 2% grade), suggesting no steep drop. However, the aerial resolution cannot fully rule out a retaining wall or step of around 1 m, and the condition of the building exteriors could not be checked.

This is a 170,000,000 yen apartment building in Minamidaira 6-chome, Hino, a 4-minute walk from Minamidaira Station on the Keio Line. Heights Yano consists of two reinforced concrete two-story buildings sold together, with 24 one-room units, built in February 1985 (41 years old). The land is 939.64 sqm (registered, about 284 tsubo) and the two buildings total about 413 sqm. All but one unit are tenanted, with a listed projected annual income in the 11.1 million yen range and a gross yield of 6.52%. The land is freehold, fronting an 8 m public road on the southeast, and zoned Category 1 low-rise residential (40% coverage, 80% floor area ratio).

The assessed ratio is 107.0%. The 2026 inheritance-tax road price on the public road along the southeast side of the block is 175,000 yen per sqm (road price map 61051), so the land alone is worth 164.4 million yen, 96.7% of the price. With 41 years elapsed against the 47-year statutory life for reinforced concrete, six years remain, and the buildings (413.36 sqm combined) are assessed at about 17.4 million yen. The road price rose 9.4% over three years, from 160,000 yen in 2024 to 165,000 yen in 2025 and 175,000 yen in 2026.

The building area is written differently across listings: 417.36 sqm (two buildings combined) in this listing, and 278.24 plus 139.12 sqm and 274.24 plus 139.12 sqm in two other agents' listings. We took the smaller figures for a combined 413.36 sqm. Using only the larger building (278.24 sqm) gives 103.6%, and the land alone gives 96.7%, so the conclusion does not depend on how the area is counted. The surrounding road price band is 165,000 to 180,000 yen per sqm; even the lowest, 165,000, gives 101.4%.

Separate from the 939.64 sqm land, a public-use road of 89 sqm (one-half share) is attached. It is a separate parcel not included in the land area, so it is excluded from the assessment. The site itself fronts the southeast public road directly. This property has been listed by another agent since July 16, 2026, and there are three listings including this one (registered September 2). About a month and a half on the market can be leverage in price negotiations, but whether there is a reason it has not sold needs checking.

In short, this is a 284-tsubo site four minutes from Minamidaira Station with two reinforced concrete buildings of 24 units, where the land alone is 97% of the price and land plus buildings is 107%. With no ground-level photos at all, read it on the assumption that retaining walls, steps, and building condition must be verified on site.

Estimated Financing

Assessed value ¥181,850,889 → estimated loan ¥170,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026