積算100
[Assessed 100.6%] Apartment building in Kodaira, Tokyo — 8 min from Takanodai Sta.
Assessed 100.6%Apartment buildingKodaira, TokyoTakanodai Sta. 8 min walk

[Assessed 100.6%] Apartment building in Kodaira, Tokyo — 8 min from Takanodai Sta.

Published: Sep 3, 2026Updated: Sep 3, 2026

Property Overview

LocationKodaira, Tokyo
Nearest StationSeibu Kokubunji Line Takanodai Sta.
Walk8 min walk
Assessed Ratio100.6%Assessed 100.6%
Price¥72,000,000
TypeApartment building
Expected Yield5.7%
StructureLight steel frame
BuiltBuilt May 1975 (51 years old)
Land Area344.78㎡
Building Area182.52㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥72,000,000View listing

Assessed Value Breakdown

Land assessed value¥72,403,800
Building assessed value¥0
Total assessed value¥72,403,800
Asking price¥72,000,000
Assessed ratio100.6%

Calculation basis

  • Land = road price ¥210,000/m² × land area 344.78m²
  • Building = replacement cost ¥220,000/m² × floor area 182.52m² × remaining life 0y ÷ statutory life 22y
  • Built May 1975 (51 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +7.7%
YearRoad price (JPY/m²)YoY
2024195,000
2025205,000+5.1%
2026210,000+2.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we read the block-road band of Josui-Honcho 2-chome on the 2026 road price map and checked the frontage against the single listing photo and elevation data.

Locating the road price

Josui-Honcho 2-chome spans road price map sheets 62215, 62216 and 62230. Block roads read 200,000 to 220,000 yen/㎡; we used the most common value, 210,000. The same road read 195,000 in 2024, 205,000 in 2025 and 210,000 in 2026. The lot number is not listed, but any block road in 2-chome gives 95.8 to 105.3%. The leasehold symbol is D.

View source
Effective land area

Kenbiya's land area excludes private road, and no private road burden, flagpole strip or slope is listed, so the listed 344.78 ㎡ is used as the effective area.

Building valuation assumptions

Light-gauge steel, two storeys, built May 1975 (51 years old), 182.52 ㎡, six units. It exceeds the 22-year life for light-gauge steel, so the building is valued at zero and the land alone gives 100.6%.

On-site check from photos

The single exterior photo is taken from the gravel parking area inside the plot. The parking surface, the foundation and the neighbouring bungalow's ground appear level, with no retaining wall, earth retention or stair access visible. The road in front is out of frame, so the step to the road is unverified. GSI 1 m elevation data reads 81.7 to 83.2 m across 250 m around the block centre, flat.

Rights and restrictions

Freehold. Fronts a 5.0 m public road on the north with a 14.0 m frontage. Category 1 low-rise residential zone, 40% coverage, 80% floor area ratio. Parking on site. Tenanted, full-occupancy income 4.104 million yen a year, 5.70% yield. No mention of no-rebuild, proviso roads, cliff ordinance or leasehold.

Listing check

Released on 3 September 2026, next update due 3 December. Brokered by Rise Planning Co. No other listing of the property was found, and the only photo is the one on Kenbiya.

What We Could Not Confirm

  • The road in front is not in the photo; the step to the road and any retaining wall need on-site confirmation.
  • No lot number, so the position is unknown. The block centre is about 740 m in a straight line from Takanodai Station (about 12 minutes), so the listed 8 minutes assumes the plot lies in the western part of 2-chome.
  • Unit sizes, the current occupancy breakdown and repair history are not listed.
  • Rebuilding rights and private road burden are not stated, and with no other listing they could not be cross-checked.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart
15 min walk from the station

Supermarket/convenience store about 179 m in a straight line from the block centroid (lot number not disclosed).

Source
Lawson
12 min walk from the station

Supermarket/convenience store about 267 m in a straight line from the block centroid (lot number not disclosed).

Source
Yonekyu
2 min walk from the station

Supermarket/convenience store about 712 m in a straight line from the block centroid (lot number not disclosed).

Source

Neighborhood ② Dining Near the Station

Royal Host
16 min walk from the station

Restaurant/cafe about 237 m in a straight line from the block centroid (lot number not disclosed).

Source
Arai Sushi
15 min walk from the station

Restaurant/cafe about 299 m in a straight line from the block centroid (lot number not disclosed).

Source
Cafe Repos
9 min walk from the station

Restaurant/cafe about 388 m in a straight line from the block centroid (lot number not disclosed).

Source

About This Property

⚠️ The only listing photo is a single exterior shot taken from inside the plot; the road in front (a 5.0 m public road on the north) is out of frame. Steps between road and plot and any retaining wall could not be checked in photos. In the photo the parking surface, the building's foundation and the neighbouring house's ground look level, and GSI 1 m elevation data shows the 250 m around the block at 81.7 to 83.2 m, flat. The property is listed only on Kenbiya; no other listing was found.

⚠️ The listing gives only Josui-Honcho 2-chome with no lot number, so the exact position is unknown. Block roads in 2-chome carry 200,000 to 220,000 yen/㎡; we used the most common value, 210,000. Even the lowest, 200,000 yen/㎡, gives 95.8%, and 220,000 gives 105.3%, so every road exceeds 80%.

An apartment building, Tanaka Heights, in Josui-Honcho 2-chome, Kodaira, 8 minutes on foot from Takanodai Station on the Seibu Kokubunji Line. Price 72 million yen, land 344.78 ㎡ (excluding private road), freehold. Light-gauge steel, two storeys, six units (three 2DK and three 1LDK), 182.52 ㎡ total floor area, built May 1975. It fronts a 5.0 m public road on the north with a 14 m frontage, in a Category 1 low-rise residential zone with 40% building coverage and 80% floor area ratio. It is tenanted, with a listed full-occupancy income of 4.104 million yen a year and a 5.70% gross yield.

The 51-year-old building is valued at zero, and the land alone gives an assessed ratio of 100.6%. Handover is negotiable, the broker is Rise Planning Co., and the listing was released on 3 September 2026. Shinjuku is about 40 minutes away with a change to the Chuo Line at Kokubunji.

Estimated Financing

Assessed value ¥72,403,800 → estimated loan ¥72,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026