積算100
[Assessed 99%] Apartment building in Sumida Ward, Tokyo — 9 min from Keisei Hikifune Sta.
Assessed 99%Apartment buildingSumida Ward, TokyoKeisei Hikifune Sta. 9 min walk

[Assessed 99%] Apartment building in Sumida Ward, Tokyo — 9 min from Keisei Hikifune Sta.

Published: Sep 6, 2026Updated: Sep 6, 2026

Property Overview

LocationSumida Ward, Tokyo
Nearest StationKeisei Oshiage Line Keisei Hikifune Sta.
Walk9 min walk
Assessed Ratio99%Assessed 99%
Price¥84,000,000
TypeApartment building
Expected Yield10%
StructureWooden
BuiltBuilt Nov 2016 (9 years old)
Land Area168.95㎡
Building Area184.66㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥84,000,000View listing

Assessed Value Breakdown

Land assessed value¥59,132,500
Building assessed value¥24,005,800
Total assessed value¥83,138,300
Asking price¥84,000,000
Assessed ratio99%

Calculation basis

  • Land = road price ¥350,000/m² × land area 168.95m²
  • Building = replacement cost ¥220,000/m² × floor area 184.66m² × remaining life 13y ÷ statutory life 22y
  • Built Nov 2016 (9 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +20.7%
YearRoad price (JPY/m²)YoY
2024290,000
2025320,000+10.3%
2026350,000+9.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we located the 2026 roadside land price map by coordinate calibration, measured the frontage and boundaries from the listing photograph, and checked compliance with the Tokyo ordinance for a fourteen-room building.

Locating the road price

Yahiro 2-chome spans two sheets of the 2026 roadside price map, so we identified the correct sheet using the coordinates in the listing data and five block reference points from the Geospatial Information Authority. The property sits within blocks 13, 15, 17 and 18 on sheet 28019. Surrounding local roads range from 350,000 to 370,000 yen per square metre; because the frontage road is only 3.6 m wide we adopted the conservative 350,000 yen figure.

View source
Rights and restrictions

Given the fourteen rooms, we checked Article 5 of the Tokyo Metropolitan Building Safety Ordinance on the relationship between row-house entrances and the road. That article covers row houses, while this is a dormitory-type share house with one entrance and shared water facilities, so it is outside its scope. The entrance faces a public road with 7.2 m of frontage directly and there is no on-site passage under 3 m. Article 4 of the same ordinance is also satisfied by the 7.2 m frontage.

Effective land area

The listing records no private-road burden, and the site is neither flag-shaped nor sloping, so the listed 168.95 sq m is used in full for the assessed value. The 3.6 m frontage road is under 4 m, however, so a setback from the road centre could arise on rebuilding. With no setback area given in the listing we have not deducted one; deducting a notional 1.44 sq m would still give 98.4%.

On-site check from photos

Only two photographs are published, a floor plan and an exterior view, but the exterior shot captures the frontage road, the entrance and both side boundaries at once. The road and the concrete apron are at essentially the same level with a kerb step of 0.10 to 0.20 m, and the total rise to the entrance measures 0.50 to 0.65 m using two references, the 200 cm door height and a 60 cm tyre diameter. The two-course block wall on the east boundary is about 0.40 m but retains no soil, as the ground is level on both sides. There is no retaining wall or slope, and the building stands detached with gaps on both sides.

Building valuation assumptions

The two-storey wooden building dates from November 2016 with 184.66 sq m of usable floor area. Against the 22-year statutory life for wooden construction, nine years have elapsed and thirteen remain, so the building accounts for roughly 30% of the assessed value. Actual coverage of about 54.6% against 80% and actual floor area ratio of about 109.3% against 200% leave room under the regulations.

Listing check

The property is tenanted and sold with tenants in place. The listing states 100% occupancy as of August 2026, annual income of 8.4 million yen and a gross yield of about 10%. Ownership of the land was confirmed in three places in the listing data. The information was published on 5 September 2026.

What We Could Not Confirm

  • The 3.6 m frontage road is under 4 m and is likely covered by Article 42 Paragraph 2, but the listing gives no setback area, so whether a setback is required and how large it would be needs confirmation with the local authority.
  • Only a floor plan and an exterior photograph are published, so the interior condition, the specification of shared areas and the rear of the building could not be checked.
  • How the share house is operated — self-managed or through an operating company — and the current rent roll and contract terms are not given in the listing.
  • There is no parking, so using a car would require securing a monthly space nearby.
  • The classification as a dormitory under the building confirmation was inferred from the layout and shared facilities; we have not checked the confirmation or inspection certificates.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven
2 min walk from the station

Convenience store about 90 m in a straight line from the property, a one to two minute walk.

Source
FamilyMart
5 min walk from the station

Convenience store about 380 m in a straight line from the property.

Source
My Basket
7 min walk from the station

Small supermarket about 520 m in a straight line from the property, carrying fresh food.

Source

Neighborhood ② Dining Near the Station

Saizeriya
6 min walk from the station

Family restaurant about 450 m in a straight line from the property.

Source
Doutor Coffee Shop
9 min walk from the station

Cafe about 710 m in a straight line from the property.

Source

About This Property

A whole-building apartment nine minutes on foot from Keisei Hikifune station on the Keisei Oshiage Line and eleven minutes from Omurai on the Tobu Kameido Line. Central Tokyo is about 25 minutes away with a transfer at Oshiage, and the Kirakira Tachibana shopping street is within a five-minute walk. Zoning is Quasi-industrial with an 80% building coverage ratio and 200% floor area ratio.

The building is a two-storey wooden structure completed in November 2016 with 184.66 sq m of usable floor area, arranged as a fourteen-room share house. Six rooms are on the ground floor and eight on the first, with a single entrance and a shared living-dining-kitchen, washroom, shower room, toilet and laundry area; corridors and stairs are internal. It is currently tenanted, and the listing states 100% occupancy as of August 2026 with annual income of 8.4 million yen and a gross yield of about 10%.

Given the fourteen rooms, we checked compliance with Article 5 of the Tokyo Metropolitan Building Safety Ordinance, which governs the relationship between the main entrances of a row house and the road. That article applies to row houses; this property is a dormitory-type share house with a single entrance and shared water facilities, so it falls outside its scope. Physically, the entrance faces a public road with 7.2 m of frontage directly, and there is no on-site passage narrower than 3 m. Article 4 of the same ordinance, requiring 4 m of road frontage for special-purpose buildings under 500 sq m, is also satisfied by the 7.2 m frontage.

⚠️ The road in front is 3.6 m wide, short of 4 m, so it is likely a road under Article 42 Paragraph 2 of the Building Standards Act and a setback from the road centre could arise on rebuilding. The listing gives no setback area, so we have not deducted one. Deducting a notional 0.2 m by 7.2 m, about 1.44 sq m, still gives an assessed ratio of 98.4%, so the conclusion is unchanged.

On the assessed value, the 2026 roadside land price of 350,000 yen per square metre applied to 168.95 sq m gives 59.13 million yen for the land, and the wooden replacement cost of 220,000 yen per square metre over a 22-year statutory life, with nine years elapsed and thirteen remaining, gives 24.0 million yen for the building — 83.13 million yen in total against the 84 million yen price, or 98.97%. The roadside price has risen from 290,000 yen in 2024 to 320,000 in 2025 and 350,000 in 2026, up 20.7% over three years. The land alone accounts for about 70% of the price, with the relatively new building making up the rest.

Actual coverage is about 54.6% against the 80% limit and actual floor area ratio about 109.3% against 200%, leaving room under the regulations. There is no parking, so the location depends on the station and the shopping street. How to view the operating share-house format and the setback question are the points on which judgement will divide.

Estimated Financing

Assessed value ¥83,138,300 → estimated loan ¥83,130,000 (99% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026