積算100
[Assessed 140.2%] Apartment building in Toshima Ward, Tokyo — 2 min from Higashi-Nagasaki Sta.
Assessed 140.2%Apartment buildingToshima Ward, TokyoHigashi-Nagasaki Sta. 2 min walk

[Assessed 140.2%] Apartment building in Toshima Ward, Tokyo — 2 min from Higashi-Nagasaki Sta.

Published: Sep 6, 2026Updated: Sep 6, 2026

Property Overview

LocationToshima Ward, Tokyo
Nearest StationSeibu Ikebukuro Line Higashi-Nagasaki Sta.
Walk2 min walk
Assessed Ratio140.2%Assessed 140.2%
Price¥39,800,000
TypeApartment building
Expected Yield6.5%
StructureWooden
BuiltBuilt May 1972 (54 years old)
Land Area97.92㎡
Building Area83.77㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥39,800,000View listing

Assessed Value Breakdown

Land assessed value¥55,814,400
Building assessed value¥0
Total assessed value¥55,814,400
Asking price¥39,800,000
Assessed ratio140.2%

Calculation basis

  • Land = road price ¥570,000/m² × land area 97.92m²
  • Building = replacement cost ¥220,000/m² × floor area 83.77m² × remaining life 0y ÷ statutory life 22y
  • Built May 1972 (54 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +23.9%
YearRoad price (JPY/m²)YoY
2024460,000
2025500,000+8.7%
2026570,000+14.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeat the listing, we checked it against the FY2026 roadside land price map (sheet 44029), the four listing photographs and elevation data from the Geospatial Information Authority of Japan. Many of the listing's fields are blank, so we set out what we could not confirm first.

Locating the road price

We opened the FY2026 roadside price map (sheet 44029). Nagasaki 4-chome spans sheets 44019 and 44029, but the station and the blocks to its north-east all appear on 44029. Enlarged to 300 dpi, the ordinary-residential side streets read 570,000 to 590,000 yen per sq m and the station frontage and arterials 610,000 to 730,000; we did not use the latter, which is a different class, and took the bottom of the side-street band. Even the lowest 520,000 band on the sheet gives 127.9%, and the 690,000 station frontage gives 169.8%, so the choice of band does not change the conclusion.

View source
Effective land area

With no private road burden stated and no site plan posted, we used the listed 97.92 sq m (registry figure) as the effective residential land. The approach looks like a narrow lane in the photographs, so a flagpole strip cannot be ruled out, but its area is not stated so nothing has been deducted. For reference, deducting a nominal 30 sq m (3 m by 10 m) gives a ratio of 97.3%.

Building valuation assumptions

Wooden construction, built May 1972, now 54 years and 5 months old. That far exceeds the 22-year statutory service life, so the building is assessed at zero and the ratio rests on the land alone.

On-site check from photos

We reduced all four listing photographs (three exterior angles) to 900 px on the long edge and reviewed them one by one. The site is level and the entrance step is 30 to 40 cm. The boundary block wall runs about five courses, roughly 1 m, but the ground is at the same level on both sides so it is not retaining earth. Elevation data at 25 points on a 30 m grid across 120 m square read 35.70 to 36.20 m, confirming no 1 m ground step anywhere in the block.

Rights and restrictions

The land is freehold; the leasehold term and ground rent fields in the cost table are both blank and there is no mention of a leasehold or fixed-term leasehold. Nor is there any mention of a ban on rebuilding, a missing building certificate, encroachment, a cliff ordinance or a proviso road. On the other hand, the road frontage, zoning, building coverage, floor area ratio, city planning, land category and topography fields are all blank.

Listing check

The listing was published on 5 September 2026, with a next update date of 19 September. The seller is the principal and handover timing is negotiable. The photographs show two buildings marked "ASAHI HOUSE 1" and "ASAHI HOUSE 2", but the listing type is a whole-building apartment with 83.77 sq m of usable floor area, and whether both are included in the sale could not be read.

What We Could Not Confirm

  • The road frontage field is blank, so neither the width nor the classification of the frontage road is known. The right to rebuild needs checking on site and with the municipal office.
  • The zoning, building coverage, floor area ratio, city planning, land category and topography fields are all blank too, so the scale of any rebuild cannot be read.
  • Two buildings appear in the listing photographs, but we could not establish from the listing whether both are included in the sale.
  • The approach looks like a narrow lane, but with no passage area stated and no site plan posted, the area that ought to be deducted is unknown.
  • No photograph shows the frontage road on its own, so the condition of the boundary between road and site is unverified.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Lawson Nagasaki 4-chome
1 min walk from the station

A convenience store listed at 52 m, effectively right in front of the property.

Source
Seiyu Higashi-Nagasaki
2 min walk from the station

A supermarket listed at 183 m, by the station and the main option for everyday shopping.

Source
FamilyMart
4 min walk from the station

A convenience store south-west of the station, about 270 m from the district centroid on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Osaka Ohsho Higashi-Nagasaki
1 min walk from the station

A Chinese restaurant listed at 95 m, on the shopping street by the station.

Source
CoCo Ichibanya
3 min walk from the station

A curry house by the station, about 230 m from the district centroid; McDonald's and Matsuya sit alongside it.

Source

About This Property

First, what we could not confirm. The listing leaves the road frontage, zoning, building coverage, floor area ratio, city planning, land category and topography fields all blank, so neither the width nor the classification of the frontage road is known. We do not drop a candidate on a missing frontage entry alone, but please verify the right to rebuild on site and with the municipal office. Second, the listing photographs show two buildings marked "ASAHI HOUSE 1" and "ASAHI HOUSE 2", while the listing type is a whole-building apartment with 83.77 sq m of usable floor area. Whether both buildings are included in the sale cannot be read from the listing.

A whole-building apartment for sale a 2-minute walk from Higashi-Nagasaki Station on the Seibu Ikebukuro Line, and 10 minutes from Ochiai-Minami-Nagasaki on the Toei Oedo Line. Built in May 1972, it is a two-storey wooden building with 97.92 sq m of land (registry figure) and 83.77 sq m of usable floor area. The price is 39.8 million yen; it is sold with tenants in place, at a listed gross yield of 6.50% and projected annual rent of 2.59 million yen. The land is freehold, with no leasehold term or ground rent entered in the cost table. The seller is the principal, not an agent.

Reading the FY2026 roadside land price map (sheet 44029) around the station in Nagasaki 4-chome, the ordinary-residential side streets fall in a band of 570,000 to 590,000 yen per sq m, while the station frontage and arterial roads run 610,000 to 730,000. To avoid being pulled up by the arterial figures we took the bottom of the side-street band, 570,000 yen. The building is 54 years old against a 22-year statutory service life for timber, so its assessed value is zero and the ratio of 140.2% rests on the land alone. The roadside price rose from 460,000 yen in 2024 to 500,000 in 2025 and 570,000 in 2026.

We enlarged and reviewed all four listing photographs. The site is level; the concrete steps at the entrance are two or three treads, a rise of roughly 30 to 40 cm. There is a block wall and fence on the left-hand boundary, but the ground sits at the same height on both sides and it is not retaining earth. Elevation data from the Geospatial Information Authority of Japan, sampled at 25 points across 120 m square, reads 35.7 to 36.2 m — a maximum difference of 0.5 m, with no 1 m step anywhere in the block. However, no photograph shows the frontage road on its own, and the approach appears in the images as a narrow lane. With no private road burden figure and no site plan in the listing, the area of that passage is unknown. Deducting a nominal 30 sq m (3 m by 10 m) would still leave the ratio at 97.3%.

Estimated Financing

Assessed value ¥55,814,400 → estimated loan ¥39,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026