積算100
[Assessed 133.2%] Apartment building in Hino, Tokyo — 11 min from Takahatafudo Sta.
Assessed 133.2%Apartment buildingHino, TokyoTakahatafudo Sta. 11 min walk

[Assessed 133.2%] Apartment building in Hino, Tokyo — 11 min from Takahatafudo Sta.

Published: Sep 8, 2026Updated: Sep 8, 2026

Property Overview

LocationHino, Tokyo
Nearest StationKeio Line Takahatafudo Sta.
Walk11 min walk
Assessed Ratio133.2%Assessed 133.2%
Price¥295,000,000
TypeApartment building
Expected Yield5.85%
StructureReinforced concrete (RC)
BuiltBuilt Sep 1993 (33 years old)
Land Area1,876.46㎡
Building Area1,037.38㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥295,000,000View listing

Assessed Value Breakdown

Land assessed value¥290,851,300
Building assessed value¥101,972,247
Total assessed value¥392,823,547
Asking price¥295,000,000
Assessed ratio133.2%

Calculation basis

  • Land = road price ¥155,000/m² × land area 1,876.46m²
  • Building = replacement cost ¥330,000/m² × floor area 1,037.38m² × remaining life 14y ÷ statutory life 47y
  • Built Sep 1993 (33 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +14.8%
YearRoad price (JPY/m²)YoY
2024135,000
2025140,000+3.7%
2026155,000+10.7%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than simply repeating the listing, we verified the figures against the FY2026 roadside price map, the three exterior photos, and national elevation data.

Locating the road price

With the listing map withheld and no coordinates available, we narrowed the location using the stated walking times and district boundaries. Minamidaira 4-chome spans four roadside price maps; the roughly 880m distance from Takahatafudo points to the eastern block between the Keio Line and Kitano Kaido, so we adopted 155,000 yen/sqm for the local streets on map 61041. We used the modal local-street figure rather than the arterial values of 175,000 and 190,000 yen/sqm.

View source
Effective land area

There is no private road burden, no setback requirement, terrain is level, and neither the listing nor the photos indicate a flagpole access strip. With no slope area noted, we used the listed 1,876.46 sqm as the effective residential area.

Building valuation assumptions

Reinforced concrete built in September 1993 is 33 years old, leaving 14 years against the 47-year statutory life to carry building value. Floor area is small relative to the site: about 55% against the 80% ratio permitted in this zone.

On-site check from photos

We reviewed the three exterior photos. Building and parking sit level with the road, and the entrance runs level to the door with only a 2-3 step porch. The decorative concrete wall meets the parking asphalt at its base and neighbouring houses beyond stand at the same level, so it is not a retaining structure.

Rights and restrictions

Sampling national elevation data across roughly 350m of Minamidaira 4-chome, the northern strip between the Keio Line and Kitano Kaido reads 71.2-73.4m, essentially level. Hills rising to 80-115m lie to the south and south-east.

Neighborhood check

The listing gives distances only to schools, a post office, a ward office branch, a library and a police station, with no shops, so we filled these in from OpenStreetMap. Because coordinates are withheld, the distances are straight-line from the district centroid rather than from the property.

What We Could Not Confirm

  • The listing map is withheld (coordinates blank), so the exact location is not pinned down. The roadside price comes from a block inferred from walking distance and district boundaries.
  • Distances to nearby facilities in this article are straight-line from the Minamidaira 4-chome centroid, not from the property.
  • The property is sold with tenants in place, but per-unit rents, occupancy and lease terms are not stated.
  • For a 1993 reinforced concrete building, no record or schedule of major repair work is given.
  • Parking is listed at 11,000 yen per month, but the number of spaces and their occupancy are not stated.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven
8 min walk from the station

A convenience store about 580m from the district centroid.

Source
Yaoko
13 min walk from the station

A food supermarket about 996m away.

Source
Super Alps
15 min walk from the station

A food supermarket about 1,181m away.

Source

Neighborhood ② Dining Near the Station

Ranzana
3 min walk from the station

A restaurant about 166m away.

Source
Sukiya
4 min walk from the station

A beef bowl chain about 258m away.

Source
Gusto
10 min walk from the station

A family restaurant about 756m away.

Source

About This Property

A three-storey reinforced concrete apartment building with 15 units in Minamidaira 4-chome, Hino, an 11-minute walk from Takahatafudo Station on the Keio Line. Takahatafudo serves both the Keio Line and the Tama Monorail, with Shinjuku about 35 minutes away by limited express. Minamidaira Station is also a 21-minute walk.

Built in September 1993 and now 33 years old, the building offers 1,037.38 sqm of floor area on a 1,876.46 sqm site. The building is small relative to the land: against the Category 1 exclusively low-rise residential zoning (40% building coverage, 80% floor area ratio), the current floor area ratio is about 55%. The site fronts a 4.0m public road on the east side, the land is freehold, and there is no private road burden or setback requirement. No rebuilding restrictions, cliff ordinances, or leasehold arrangements are noted. The property is tenanted and sold with tenants in place, with projected annual rent of 17.26 million yen and a gross yield of 5.85%.

The assessment breaks down into roughly 290.85 million yen of land and 101.97 million yen of building; against the 47-year statutory life for reinforced concrete, 14 years of remaining life carry building value. The land alone nearly covers the asking price, but 26% of the assessment sits in the building and that portion declines each year. A 5.85% gross yield is not high among the income properties we cover.

We reviewed the three exterior photos. The building and parking area sit at the same level with no step from the road surface, and the entrance approach runs level from the road to the door with only a 2-3 step porch (roughly 30-40cm). The decorative concrete wall around the site meets the parking asphalt at its base and the neighbouring houses beyond it stand at the same level, so we judged it a screening and boundary wall rather than a retaining structure. National elevation data also shows this block at 71.2-73.4m, essentially level, with the 80-115m hills lying to the south and south-east.

Please note: the listing map is withheld (coordinates blank), so we could not pin down the exact location. We inferred the eastern block between the Keio Line and Kitano Kaido from the stated walking times and district boundaries, and took the roadside price from there. Distances to nearby facilities in this article are measured from the district centroid, not from the property.

Estimated Financing

Assessed value ¥392,823,547 → estimated loan ¥295,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026