積算100
[Assessed 121.4%] Detached house in Edogawa Ward, Tokyo — 16 min from Shin-Koiwa Sta.
Assessed 121.4%Detached houseEdogawa Ward, TokyoShin-Koiwa Sta. 16 min walk

[Assessed 121.4%] Detached house in Edogawa Ward, Tokyo — 16 min from Shin-Koiwa Sta.

Published: Sep 10, 2026Updated: Sep 10, 2026

Property Overview

LocationEdogawa Ward, Tokyo
Nearest StationJR Sobu Line Shin-Koiwa Sta.
Walk16 min walk
Assessed Ratio121.4%Assessed 121.4%
Price¥12,800,000
TypeDetached house
StructureWooden
BuiltBuilt Aug 1964 (62 years old)
Land Area54.54㎡
Building Area40.82㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥12,800,000View listing

Assessed Value Breakdown

Land assessed value¥15,543,900
Building assessed value¥0
Total assessed value¥15,543,900
Asking price¥12,800,000
Assessed ratio121.4%

Calculation basis

  • Land = road price ¥285,000/m² × land area 54.54m²
  • Building = replacement cost ¥220,000/m² × floor area 40.82m² × remaining life 0y ÷ statutory life 22y
  • Built Aug 1964 (62 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.6%
YearRoad price (JPY/m²)YoY
2024260,000
2025275,000+5.8%
2026285,000+3.6%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We opened both listing photographs to measure the planter beside the entrance against two reference objects, and fixed the property's position from block coordinates before choosing a representative land value.

Locating the road price

Honisshiki 3-chome spans four valuation sheets, so we fixed the position first. Matching the listing's map coordinates against six block coordinates placed the site next to blocks 3-23/3-24, and projecting from two block numbers on the same sheet gave the same result. Streets serving that group range from 275,000 to 300,000 yen per sqm, with 285,000 and 290,000 dominant, so we took the conservative 285,000. Arterial roads at 310,000-340,000 were excluded as different in character.

View source
Locating the road price

The same block group also contains narrow-street bands of 200,000 and 220,000 yen per sqm, and with a 3-metre frontage the site could fall in one of those. Even the lowest at 200,000 still gives 85.2%, so the conclusion holds. The three-year series is 260,000, 275,000 and 285,000 yen, with a parallel street moving by the same increments.

On-site check from photos

We opened both the road-facing and exterior photographs. The road is level block paving at much the same height as the site, with a single threshold step at the entrance. The brick planter beside the door measured 0.55 to 0.60 metres both by conversion from the 200 cm door height and by counting brick courses. No retaining wall over one metre is visible around the site, including the neighbouring boundaries.

Effective land area

At 3 metres the frontage may require setting the site back to 2 metres from the road centreline on rebuild. The listing records no setback area and the drawings are floor plans only, so we could not determine the loss. With the area unknown we made no deduction and used the stated 54.54 sqm.

Rights and restrictions

At 54.54 sqm this is a small plot, so we checked the exterior photograph for a shared wall with the neighbours. A gap along the right elevation confirms this is a free-standing house rather than part of a terrace.

What We Could Not Confirm

  • The road to the west is 3 metres wide, short of the 4 metres required. If it is an Article 42-2 road a setback applies, but the listing gives no setback area and we could not establish how much land would be lost.
  • With a 50% building coverage ratio and a 100% floor area ratio, a rebuild could be smaller than the current house.
  • For a 61-year-old building, the listing gives no repair history or seismic retrofit status.
  • The sales sheet says the property could serve as an investment, but gives no projected rent or yield.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Drug Papas Honisshiki
2 min walk from the station

A drugstore about 130 m from the property (the listing states 260 m).

Source
Big-A
3 min walk from the station

A discount supermarket about 190 m from the property.

Source
Lawson Honisshiki 1-chome
3 min walk from the station

A convenience store about 220 m from the property.

Source

Neighborhood ② Dining Near the Station

Denny's
5 min walk from the station

A family restaurant about 360 m from the property.

Source
KFC
5 min walk from the station

About 360 m from the property.

Source

About This Property

This is a detached house in Honisshiki 3-chome, Edogawa Ward, a 16-minute walk from Shin-Koiwa Station on the JR Sobu Line. Built in August 1964, the two-storey timber structure is 61 years old, with 54.54 sqm of land (about 16.5 tsubo) and 40.82 sqm of floor area laid out as a 3K. Buses also run to Koiwa and Shinozaki, and Tokyo Station is in the low 20s from Shin-Koiwa. The area is zoned Category I medium-to-high-rise residential, with a drugstore, supermarket and convenience stores within a three-to-five-minute walk.

Please note: the road to the west is 3 metres wide, short of the 4 metres required by the Building Standards Act. That width suggests an Article 42-2 road, in which case a rebuild would require setting the site back to 2 metres from the road centreline. The listing records no setback area, and the drawings are floor plans only with no site plan, so we could not determine how much land would be lost. Our practice is not to deduct when the area is unknown, so the valuation uses the full 54.54 sqm. Even deducting a hypothetical 2.75 sqm (5.5 m frontage by 0.5 m) still gives 115.3%, so the 80% threshold is unaffected.

The assessed value is 15.54 million yen for the land (285,000 yen per sqm times 54.54 sqm). At 61 years the timber structure is far past its 22-year statutory life, so the building is valued at zero, and the land alone gives 121.4% against the 12.8 million yen asking price. The road-frontage value rose from 260,000 yen in 2024 to 275,000 in 2025 and 285,000 in 2026 — a 9.6% gain.

From the photographs, the road is level block paving sitting at much the same height as the site, and the entrance is reached over a single threshold step. The brick planter beside the door retains 0.55 to 0.60 metres, below our one-metre threshold. No retaining wall is visible anywhere around the site including the neighbouring boundaries, and a gap along the right elevation confirms the house is not part of a terrace.

At 16.5 tsubo the plot is small, but 12.8 million yen inside the 23 wards produces a 121.4% ratio. With a 3-metre road and a 50% building coverage ratio and 100% floor area ratio, a rebuild would be limited in scale. The sales sheet notes the property could serve as an investment, but gives no projected rent or yield.

Estimated Financing

Assessed value ¥15,543,900 → estimated loan ¥12,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026