積算100
東京都世田谷区上祖師谷4丁目の一棟アパート(掲載に写真が無いため自動生成した代替画像)
Assessed 90.7%Apartment buildingSetagaya Ward, TokyoSengawa Sta. 17 min walk

[Assessed 90.7%] Apartment building in Setagaya Ward, Tokyo — 17 min from Sengawa Sta.

Published: Sep 10, 2026Updated: Sep 10, 2026

Property Overview

LocationSetagaya Ward, Tokyo
Nearest StationKeio Line Sengawa Sta.
Walk17 min walk
Assessed Ratio90.7%Assessed 90.7%
Price¥98,000,000
TypeApartment building
Expected Yield5.26%
StructureWooden
BuiltBuilt Nov 2012 (13 years old)
Land Area192.05㎡
Building Area155.25㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥98,000,000View listing

Assessed Value Breakdown

Land assessed value¥74,899,500
Building assessed value¥13,972,500
Total assessed value¥88,872,000
Asking price¥98,000,000
Assessed ratio90.7%

Calculation basis

  • Land = road price ¥390,000/m² × land area 192.05m²
  • Building = replacement cost ¥220,000/m² × floor area 155.25m² × remaining life 9y ÷ statutory life 22y
  • Built Nov 2012 (13 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +11.4%
YearRoad price (JPY/m²)YoY
2024350,000
2025370,000+5.7%
2026390,000+5.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because this listing carries no photographs at all, we turned to the Geospatial Information Authority's 1-metre laser survey and the 2026 road-price map to verify the terrain and the basis for the land valuation.

Locating the road price

We traced the roads bounding block 38 of Kamisoshigaya 4-chome on the 2026 road-price map (sheet 37010). Of the four — 410 thousand yen to the north, 400 to the west, 430 to the north-east and 390 to the south — we took the lowest bounding value, 390 thousand yen per square metre, as the conservative representative figure. The band across the whole district runs from 370 to 490 thousand yen, and even the lowest figure of 370 thousand still yields an assessed ratio of 86.8 percent, so the choice of road price does not change the conclusion.

View source
On-site check from photos

The listing contains no photographs, inside or out. We searched Kenbiya, SUUMO, Rakumachi and LIFULL HOME'S for another listing of the same property and found none, so no photographic assessment was possible. Instead we sampled 81 points across an 80-metre square using the Geospatial Information Authority's 1-metre laser survey: elevations of 46.1 to 47.0 metres, a total variation of 0.6 metres, and a maximum difference of 0.2 metres between adjacent 4-metre points. Aerial photographs show no retaining walls, steps or cut slopes either.

Effective land area

The listing states no private-road burden, and there is no mention of an access strip or sloping portion, so we treated the full 192.05 square metres as the basis for the assessment. The building covers about 77.6 square metres on its footprint, or 40.4 percent, and the floor area ratio works out at 80.8 percent — both within the stated limits of 50 and 100 percent, so we found no inconsistency in the area figures.

Building valuation assumptions

The wooden two-storey building dates from November 2012, making it 13 full years old as of September 2026. Against the 22-year statutory life for timber, 9 years remain, leaving roughly 13.97 million yen of assessed value in the building. The land alone assesses at about 74.9 million yen, for a combined total of about 88.87 million yen.

Listing check

The listing was published on 10 September 2026 and is next scheduled for update on 24 September. The zoning, land category, topography and city-planning fields are all blank, making this a listing with many unfilled items. The total number of units is not stated either.

What We Could Not Confirm

  • With no photographs in the listing, we could not confirm whether retaining walls exist or whether there is a step up from the road. We did measure the terrain as flat using national survey data.
  • We could not confirm whether the plot is flag-shaped. Excluding a 30-square-metre access strip (3 metres by 10 metres) would bring the assessed ratio down to 78.7 percent. We suggest checking the cadastral map and the site.
  • Whether the building shares a wall with a neighbour, and the condition of its exterior, could not be judged without photographs.
  • Access is from a 4.5-metre private road to the south. The listing says nothing about the road's legal classification, whether a share of it is included, or whether consent to excavate has been obtained.
  • The zoning designation is absent from the listing. Only the building coverage ratio of 50 percent and floor area ratio of 100 percent are given.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Seiyu Chofu Iruma-cho
5 min walk from the station

About 353 metres from the property. A general supermarket centred on food, useful for everyday shopping.

Source
7-Eleven Chofu Iruma-cho 1-chome
3 min walk from the station

About 232 metres from the property — the closest of the facilities listed.

Source
Fashion Center Shimamura, Homes Sengawa
12 min walk from the station

About 952 metres from the property. A clothing store inside Shimachu Homes Sengawa.

Source

Neighborhood ② Dining Near the Station

Bamiyan Setagaya Kamisoshigaya
7 min walk from the station

About 497 metres from the property. A Chinese family restaurant.

Source
Denny's Seijo
11 min walk from the station

About 856 metres from the property, on the way towards Seijogakuen-mae Station.

Source
MOS Burger Shimachu Sengawa
12 min walk from the station

About 952 metres from the property. A burger restaurant attached to Shimachu Homes Sengawa.

Source

About This Property

A 2-storey wooden apartment building in Kamisoshigaya 4-chome, at the western edge of Setagaya Ward, 17 minutes on foot from Sengawa Station on the Keio Line. Seijogakuen-mae Station on the Odakyu Line is also within 24 minutes' walk, and the site sits in a low-rise residential area bordering Iruma-cho, Chofu City.

Please note that the listing contains no photographs at all, inside or out. We searched Kenbiya, SUUMO, Rakumachi and LIFULL HOME'S for another listing of the same property and found none, so we could not verify retaining walls, any step up from the road, stair access, whether the building shares a wall with its neighbour, or the shape of the plot. Instead we measured the ground using the Geospatial Information Authority of Japan's 1-metre laser survey data across an 80-metre square around the site: elevations fall between 46.1 and 47.0 metres, a total variation of 0.6 metres, with a maximum difference of 0.2 metres between adjacent 4-metre points. This is flat land on the Musashino Plateau, leaving no room for a retaining wall or road step of one metre or more. The shape of the plot alone could not be settled at aerial-photograph resolution.

The land measures 192.05 square metres and the floor area 155.25 square metres, built in November 2012, so the building is 13 years old. Against the 22-year statutory life for timber construction, 9 years remain, leaving roughly 13.97 million yen of assessed value in the building itself. The inheritance-tax road price for 2026 is 390,000 yen per square metre, giving a land assessment of about 74.9 million yen and a combined assessed ratio of 90.7 percent. The road price has risen 20,000 yen a year for three years: 350,000 in 2024, 370,000 in 2025 and 390,000 in 2026.

The building is currently tenanted and sold with tenants in place, with expected annual rent of 5.16 million yen and a gross yield of 5.26 percent. Access is from a 4.5-metre private road to the south, with no private-road burden stated in the listing.

One point deserves emphasis about the plot. If this land were a flag-shaped lot and a 30-square-metre access strip (3 metres wide by 10 metres deep) were excluded from the assessment, the assessed ratio would fall to 78.7 percent, below our 80 percent threshold. Neither the listing text nor any drawing indicates a flag-shaped lot, but with no photographs we cannot rule it out either. We suggest checking the official cadastral map and the site itself before proceeding.

The zoning designation is absent from the listing; only the building coverage ratio of 50 percent and floor area ratio of 100 percent are given. The land category, topography and city-planning fields are also blank, making this a listing with many unfilled items. Distances to nearby facilities are those stated by the listing agent, measured from the property.

Estimated Financing

Assessed value ¥88,872,000 → estimated loan ¥88,870,000 (91% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026