積算100
[Assessed 83.9%] Apartment building in Hachioji, Tokyo — 17 min from Hachioji Sta.
Assessed 83.9%Apartment buildingHachioji, TokyoHachioji Sta. 17 min walk

[Assessed 83.9%] Apartment building in Hachioji, Tokyo — 17 min from Hachioji Sta.

Published: Sep 13, 2026Updated: Sep 13, 2026

Property Overview

LocationHachioji, Tokyo
Nearest StationJR Chuo Main Line Hachioji Sta.
Walk17 min walk
Assessed Ratio83.9%Assessed 83.9%
Price¥140,000,000
TypeApartment building
Expected Yield6.52%
StructureWooden
BuiltBuilt Oct 2026 (0 years old)
Land Area310.06㎡
Building Area273.47㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥140,000,000View listing
Rakumachi¥140,000,000View listing

Assessed Value Breakdown

Land assessed value¥57,361,100
Building assessed value¥60,163,400
Total assessed value¥117,524,500
Asking price¥140,000,000
Assessed ratio83.9%

Calculation basis

  • Land = road price ¥185,000/m² × land area 310.06m²
  • Building = replacement cost ¥220,000/m² × floor area 273.47m² × remaining life 22y ÷ statutory life 22y
  • Built Oct 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +12.1%
YearRoad price (JPY/m²)YoY
2024165,000
2025175,000+6.1%
2026185,000+5.7%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than copying the listing, we checked the 2026 road-price map, the two site photos on the Rakumachi listing and Geospatial Information Authority elevation data to verify the representative road price, the ground levels of the lot and the conditions of this unfinished new build.

Locating the road price

We traced the neighbourhood roads of Honcho on the 2026 road-price map (sheet 55055). The northern residential part runs from 175,000 to 195,000 yen and the southern mixed-use part from 190,000 to 260,000 yen; we used 185,000 yen, the band with the most routes. The map coordinates on the Rakumachi listing put the site around block 23, and the road fronting the west side is also 185,000 yen, the same band. Any band in the northern part gives 81.7 to 86.2 percent. Three-year trend: 165,000 (2024), 175,000 (2025), 185,000 (2026). Leasehold ratio symbol D.

View source
Effective land area

There is no private-road burden and the listing mentions no flag-shaped strip or sloping part, so the registered land area of 310.06 sqm is used as-is for the assessment. The land areas on Kenbiya and Rakumachi match.

Building valuation assumptions

Because completion is scheduled for October 2026, the building is assessed on the assumption that the full 22-year statutory life of a wooden building remains, at 220,000 yen per sqm x 273.47 sqm. The six units (40.23 to 50.02 sqm) add up to about 271 sqm, consistent with the total floor area, with no garage or other non-residential space included. As the building is not yet complete, the figure is a desk calculation based on the listed floor area.

On-site check from photos

We checked the two site photos on the Rakumachi listing (vacant land). The lot is almost level with the 6 m public road on the west, with no stepped access or level difference. The northern boundary is a low retaining wall of 0.4 to 0.6 m; the southern boundary is a 1.2 to 1.4 m block wall with the ground at the same level on both sides, i.e. a screening wall; the east side also has no level difference. Geospatial Information Authority elevation data shows at most 0.9 m of variation within about 70 m. It is not a flag-shaped lot, a sloping lot or a terrace.

Rights and restrictions

The same property is listed on Kenbiya (list page) and Rakumachi (3738095), and the price, areas, completion date, unit count and yield all match. Details and photos were taken from the Rakumachi listing. The seller (Hajime Construction) sells directly, the building permit number has been issued, the building is unfinished and the handover date is by consultation. The listing's notes state that a management company is designated and the owner bears the internet cost. The projected annual rent of 9.132 million yen is the seller's projection.

What We Could Not Confirm

  • The listed address "Honcho 43-5" is a land-registry lot number, and the residential-address blocks of Honcho only go up to 36. We placed the site around block 23 from the Rakumachi map coordinates; the correspondence between the lot number and the residential address needs to be confirmed with the seller.
  • Because the building is unfinished, its exterior, fittings and construction quality could not be checked; the photos show only the vacant lot. Please confirm the completion date (scheduled October 2026) and the handover date (by consultation) with the seller.
  • The projected annual rent of 9.132 million yen (6.52 percent gross yield) is the seller's projection, not an actual tenancy record. The designated management company's fee and the internet cost are not stated in the listing.
  • The listing does not show which part of the site falls in the quasi-industrial zone (60 percent coverage, 200 percent floor-area ratio).

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Ecos Oyoko
14 min walk from the station

A supermarket about 210 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source
Gyomu Super Tamachi
15 min walk from the station

A supermarket about 540 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source
7-Eleven Yokoyamacho
7 min walk from the station

A convenience store about 560 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Gusto Hachioji Oyokocho
17 min walk from the station

A family restaurant about 280 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source
Bikkuri Donkey (near Honcho)
12 min walk from the station

A hamburger-steak restaurant about 480 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source
Katsusato Hachioji Hiraokacho
19 min walk from the station

A tonkatsu restaurant about 520 m in a straight line from the map coordinates on the Rakumachi listing. Location checked on OpenStreetMap.

Source

About This Property

A new-build apartment building, "Libre Fine Hachioji Honcho", under construction in Honcho, Hachioji, Tokyo, with completion scheduled for October 2026, 17 minutes on foot from Hachioji Station on the JR Chuo Main Line. Hachioji is around 40 minutes from Shinjuku by Chuo Special Rapid, and Keio-Hachioji Station on the Keio Line is also within walking distance. The listed address "Honcho 43-5" is a land-registry lot number; the residential-address blocks of Honcho only run up to 36, so block 43 does not exist in that system. The map coordinates on the Rakumachi listing place the site around block 23 of Honcho, west of the Hachioji Arts and Culture Hall, an urban plot with a seven-storey condominium to the north and a Japanese-style house to the south.

A two-storey wooden building with six units (three 1LDK and three 2LDK, 40.23 to 50.02 sqm), 273.47 sqm of total floor area on a 310.06 sqm freehold lot (registered area), priced at 140 million yen. The lot fronts a 6.00 m public road on the west with no private-road burden. Zoning is neighbourhood commercial (80 percent coverage, 300 percent floor-area ratio) with part of the site in a quasi-industrial zone (60 percent / 200 percent), inside the urbanisation promotion area, with one parking space. The seller is Hajime Construction (Iida Group Holdings) selling directly, and the building permit number has been issued. The building is not yet complete and the handover date is by consultation. Caution: a designated management company is a condition of the sale, and the owner bears the internet service cost.

The assessed ratio is 83.9 percent. As a new build the full 22-year statutory life of a wooden building remains, so the building is assessed at about 60.16 million yen (220,000 yen per sqm x 273.47 sqm). For the land we used 185,000 yen per sqm, the most frequent band among the neighbourhood roads of Honcho, giving about 57.36 million yen for 310.06 sqm; the total is about 117.52 million yen. The road-price of the road fronting the west side is also 185,000 yen, the same band as the representative value. The neighbourhood roads in the northern residential part of Honcho range from 175,000 to 195,000 yen, and any of those bands gives 81.7 to 86.2 percent. Three-year trend: 165,000 (2024), 175,000 (2025), 185,000 (2026), a rise of 12.1 percent in two years. The land alone is 41.0 percent, so the building accounts for slightly more than half of the assessment, as is typical for a new build. On the income side, the projected annual rent is 9.132 million yen (761,000 yen per month, about 127,000 yen per unit on average) for a gross yield of 6.52 percent, but this is rent projected by the seller, not an actual tenancy record. The designated management company's fee and the internet cost come on top, so the net figure will be lower.

We checked the two site photos on the Rakumachi listing (the lot as vacant land). Seen from the 6 m public road on the west, the lot is almost level with the road surface, with no stepped access or level difference. The boundary with the northern neighbour is a low retaining wall of about 0.4 to 0.6 m; the boundary with the southern neighbour is a 1.2 to 1.4 m concrete-block wall, but the ground is at the same level on both sides, so it is a screening wall rather than a retaining wall. The east (rear) boundary is a low block wall with no level difference, and the Geospatial Information Authority elevation data shows at most 0.9 m of variation within about 70 m of the site. It is not a flag-shaped lot, a sloping lot or a terrace. Since the building is unfinished, its exterior and fittings could not be checked and will need to be confirmed after completion. Nearby facilities are shown by straight-line distance from the map coordinates on the Rakumachi listing.

Estimated Financing

Assessed value ¥117,524,500 → estimated loan ¥117,520,000 (84% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026