積算100
[Assessed 84.6%] Apartment building in Suginami Ward, Tokyo — 14 min from Asagaya Sta.
Assessed 84.6%Apartment buildingSuginami Ward, TokyoAsagaya Sta. 14 min walk

[Assessed 84.6%] Apartment building in Suginami Ward, Tokyo — 14 min from Asagaya Sta.

Published: Sep 18, 2026Updated: Sep 18, 2026

Property Overview

LocationSuginami Ward, Tokyo
Nearest StationJR Chuo Line Asagaya Sta.
Walk14 min walk
Assessed Ratio84.6%Assessed 84.6%
Price¥110,000,000
TypeApartment building
Expected Yield4.32%
StructureWooden
BuiltBuilt Sep 2015 (11 years old)
Land Area150.48㎡
Building Area148.32㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥110,000,000View listing

Assessed Value Breakdown

Land assessed value¥76,744,800
Building assessed value¥16,315,200
Total assessed value¥93,060,000
Asking price¥110,000,000
Assessed ratio84.6%

Calculation basis

  • Land = road price ¥510,000/m² × land area 150.48m²
  • Building = replacement cost ¥220,000/m² × floor area 148.32m² × remaining life 11y ÷ statutory life 22y
  • Built Sep 2015 (11 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +15.9%
YearRoad price (JPY/m²)YoY
2024440,000
2025470,000+6.8%
2026510,000+8.5%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked two 2026 roadside land price maps and the two exterior photographs in the listing to confirm the representative land price and the ground levels around the site.

Locating the road price

We picked up the local streets of Hon-Amanuma 1-chome on the 2026 roadside land price maps (map nos. 43027 and 43028). Values range from 490,000 to 540,000 yen per sq m, and we use the most common one, 510,000 yen (leasehold ratio D). The road the property fronts appears to be 520,000 yen, but we keep the representative value for the chome. Bands of 680,000 yen and above along arterial roads are different in character and are not used. The price moved from 440,000 yen in 2024 to 470,000 yen in 2025 and 510,000 yen in 2026.

View source
Building valuation assumptions

The building is a wooden structure completed in September 2015, with 11 of its 22-year statutory useful life remaining. The total floor area of 148.32 sq m fits within the 100% floor-area ratio on the 150.48 sq m lot, so the listed areas are consistent with each other.

On-site check from photos

We reviewed the two exterior photographs in the listing. The building directly faces a flat road, and along the road there is only a planter edge of two courses of decorative block (about 0.3 to 0.4 m high) and a fence. The ground is level with both neighbors; there is no retaining wall, stepped access or flag-lot shape, and the building is not attached to a neighboring house.

Rights and restrictions

The sale is conditional on rental management by a designated company, with a management fee of 5.5% of collected rent. The listing also shows an internet cost of 4,000 yen per month. The gross yield is 4.32%.

What We Could Not Confirm

  • The fronting road is about 3.95 m wide, slightly under 4 m. The listing does not state whether a setback is required, its area, or the length of the road frontage.
  • The boundary at the rear (south-east) of the site does not appear in the photographs, so we could not check for a level difference there. The surrounding area is a flat residential district.
  • We use 510,000 yen per sq m, the most common value in the chome, but roads at 520,000 yen are almost as numerous. At the lowest value in 1-chome, 490,000 yen, the assessed ratio would be 81.9%.
  • Distances to nearby facilities are straight-line distances from the address point and differ from actual walking routes. Because the listing names no facilities, we supplemented them from OpenStreetMap.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Lawson (near Hon-Amanuma 1-chome)

About 80 m in a straight line from the address point. Convenience store.

Source
Bunkado (Asagaya-kita)

About 150 m in a straight line from the address point. Grocery supermarket.

Source
FamilyMart Asagaya-kita

About 360 m in a straight line from the address point. Convenience store.

Source

Neighborhood ② Dining Near the Station

Shogetsuan (Hon-Amanuma)

About 170 m in a straight line from the address point. Soba noodle restaurant.

Source
Kiraku (Hon-Amanuma)

About 180 m in a straight line from the address point. Chinese restaurant.

Source

About This Property

A whole apartment building in Hon-Amanuma 1-chome, Suginami Ward, Tokyo. It is a 14-minute walk from Asagaya Station on the JR Chuo Line and an 18-minute walk from Saginomiya Station on the Seibu Shinjuku Line; Asagaya to Shinjuku takes about 10 minutes by rapid train. The site is in a flat residential area, on the same block as Suginami Daiku Elementary School. In a straight line from the address point, a convenience store is about 80 m away and a grocery supermarket about 150 m away.

The asking price is 110 million yen. The building is a two-story wooden structure completed in September 2015 (11 years old) with four units (two 1K and two 1LDK). The land is 150.48 sq m and the total floor area 148.32 sq m, held in freehold. Zoning is Category 1 Low-rise Exclusive Residential with a 50% coverage ratio and 100% floor-area ratio (partly 60% and 150%). The building is fully let; the listing states full-occupancy annual income of 4.758 million yen and a gross yield of 4.32%. The sale is conditional on rental management by a designated company, with a management fee of 5.5% of collected rent.

Our assessment uses the 2026 roadside land price of 510,000 yen per sq m, the most common value among the local streets of Hon-Amanuma 1-chome. The land comes to about 76.74 million yen and the building, with 11 years of useful life remaining, to about 16.32 million yen, for an assessed ratio of 84.6%. The road the property fronts appears to be one step higher at 520,000 yen, which would give 86.0%. Even at the lowest value in the chome, 490,000 yen, the ratio is 81.9%. The roadside price rose about 16% in two years, from 440,000 yen in 2024 to 510,000 yen in 2026.

In the two exterior photographs in the listing, the building directly faces a flat road marked with a green school-route lane. Along the road there are only two courses of decorative block (about 0.3 to 0.4 m high) and a fence; no retaining wall or stepped access is visible. The ground is level with both neighbors, and the building stands apart from adjacent houses. ⚠️ The fronting road is about 3.95 m wide, slightly under 4 m, and the listing does not say whether a setback is required. The boundary at the rear of the site could not be checked from the photographs.

Estimated Financing

Assessed value ¥93,060,000 → estimated loan ¥93,060,000 (85% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026