積算100
[Assessed 80.9%] Apartment building in Mitaka, Tokyo — 20 min from Mitakadai Sta.
Assessed 80.9%Apartment buildingMitaka, TokyoMitakadai Sta. 20 min walk

[Assessed 80.9%] Apartment building in Mitaka, Tokyo — 20 min from Mitakadai Sta.

Published: Sep 17, 2026Updated: Sep 17, 2026

Property Overview

LocationMitaka, Tokyo
Nearest StationKeio Inokashira Line Mitakadai Sta.
Walk20 min walk
Assessed Ratio80.9%Assessed 80.9%
Price¥79,800,000
TypeApartment building
Expected Yield6.34%
StructureWooden
BuiltBuilt Mar 1990 (36 years old)
Land Area195.68㎡
Building Area167.26㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥79,800,000View listing

Assessed Value Breakdown

Land assessed value¥64,574,400
Building assessed value¥0
Total assessed value¥64,574,400
Asking price¥79,800,000
Assessed ratio80.9%

Calculation basis

  • Land = road price ¥330,000/m² × land area 195.68m²
  • Building = replacement cost ¥220,000/m² × floor area 167.26m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 1990 (36 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +10.0%
YearRoad price (JPY/m²)YoY
2024300,000
2025310,000+3.3%
2026330,000+6.5%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reprinting the listing, we checked the most common district-road value for Mure 6-chome across four sheets of the 2026 roadside value map, located the block on the map, and confirmed the level differences from the three listing photographs and elevation data.

Locating the road price

On the 2026 roadside value map (sheet 57101 and three adjoining sheets) we collected every district-road value in Mure 6-chome and took the most common, 330,000 yen per sq m. Through roads such as Renjaku-dori, Hitomi-kaido and Kosaien-dori are of a different nature and were not used. The address (Mure 6-10-8) is the north-east corner of block 10 on the map; the road fronting the east side carries 340,000 yen, which would give 83.4 percent, while the lowest value in the district, 320,000 yen, would give 78.5 percent. The same road rose from 300,000 yen in 2024 to 310,000 in 2025 and 330,000 in 2026, up 10 percent over three years.

View source
Building valuation assumptions

The wooden building, completed in March 1990, is 36 years old and past the 22-year statutory useful life, so it is valued at zero. The assessment rests on the land alone; the 167.26 sq m, five-unit building is not included.

Effective land area

The private-road burden field is blank and the exterior photograph shows the site fronting the 4.5 m public road on the east directly, so the listed site area of 195.68 sq m (registered) is used as is. Against building coverage of 60 percent and a floor-area ratio of 200 percent, the total floor area is 85 percent and the ground floor a little over 40 percent, so the figures are consistent.

On-site check from photos

We checked the three listing photographs (exterior, ground-floor side passage, first-floor walkway). The east frontage road and the parking area are level, with no retaining wall or stepped access, and the northern boundary is a low fence with one or two rows of blocks and almost no level difference. The rear (west) side is not shown, so we checked 1 m elevation data from the Geospatial Information Authority within 40 m and found flat ground with less than 0.5 m of variation.

Rights and restrictions

The listing's expected annual income is 5.064 million yen (gross yield 6.34 percent), but the highlights box on the same page still says 4.836 million yen (6.06 percent) and "tenanted", while the status field in the property details says "vacancies exist". Of the two parking spaces, one is rented and one is used by the owner. The land is freehold and there is no mention of leasehold, non-rebuildable status, cliff ordinances or setback.

Listing check

Listed on Rakumachi on 15 September 2026 as an exclusive agency listing, with the next update due on 29 September. We were not able to cross-check the same property on other sites, so no additional photographs have been obtained.

What We Could Not Confirm

  • There is no photograph of the rear (west) boundary, so retaining walls or steps there could not be checked from photographs (elevation data indicate flat ground).
  • Two different expected annual incomes, 5.064 million and 4.836 million yen, appear in the listing; the number of vacant units and the current rents need to be confirmed with the agent.
  • The 80.9 percent assessment ratio is close to this site's listing threshold; using the 340,000 yen value of the fronting road gives 83.4 percent, and the district's lowest value of 320,000 yen gives 78.5 percent.
  • The nearest station is a 20-minute walk, but the listing notes the Mure-danchi bus stop 5 minutes away and a 5-minute bus ride to Mitakadai Station, so practical access depends on the bus service.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Seiyu Mitaka-Mure
20 min walk from the station

About 130 m straight-line from the property (OpenStreetMap, based on the listing's coordinates). Supermarket open 24 hours.

Source
Inageya Mitaka-Mure
21 min walk from the station

About 290 m straight-line from the property (OpenStreetMap). Supermarket on Hitomi-kaido.

Source
7-Eleven (Mure 6-chome)
20 min walk from the station

About 200 m straight-line from the property (OpenStreetMap). Nearest convenience store.

Source

Neighborhood ② Dining Near the Station

Sukiya (Mitaka-Mure)
21 min walk from the station

About 340 m straight-line from the property (OpenStreetMap). Beef-bowl chain on Hitomi-kaido.

Source
Aji no Mingei (Mitaka-Mure)
21 min walk from the station

About 360 m straight-line from the property (OpenStreetMap). Japanese family restaurant.

Source
Royal Host (Mitaka-Mure)
22 min walk from the station

About 470 m straight-line from the property (OpenStreetMap). Family restaurant.

Source

About This Property

A whole-building apartment block, "Felice Mure", in Mure 6-chome, Mitaka, a 20-minute walk from Mitakadai Station on the Keio Inokashira Line. It sits in the residential area south of Hitomi-kaido; the listing notes that the Mure-danchi bus stop is a 5-minute walk and Mitakadai Station is 5 minutes by bus. A 24-hour Seiyu supermarket is about 2 minutes away on foot and an Inageya supermarket about 4 minutes.

Two-storey wooden building completed in March 1990 (36 years old), total floor area 167.26 sq m, five units (three 2K, one 1K, one studio, 19.87 to 43.22 sq m). The site is 195.68 sq m (registered, freehold, residential lot) in a Category 1 residential zone (building coverage 60 percent, floor-area ratio 200 percent) within the urbanization promotion area, fronting a 4.5 m public road on the east side; the private-road burden field is blank. Two parking spaces are included (one rented, one used by the owner) and the current status is "vacancies exist".

Against the price of 79.8 million yen, the listing states an expected annual income of 5.064 million yen (gross yield 6.34 percent), but the same page's highlights box still shows a different figure of 4.836 million yen (6.06 percent), so the current rent roll needs confirming with the agent. As a 36-year-old wooden building it carries no assessed value, so the assessment rests on the land alone. The 2026 roadside value is 330,000 yen per sq m, the most common district-road value in Mure 6-chome, giving an assessment ratio of 80.9 percent, right at the threshold used on this site. The road actually fronting the east side carries 340,000 yen, which would give 83.4 percent.

In the three listing photographs the frontage road and the site are level, with no retaining wall or stepped access, and there is almost no level difference at the northern boundary. The rear (west) side is not photographed, but 1 m elevation data from the Geospatial Information Authority show flat ground with less than 0.5 m of variation within 40 m. Confirm the number of vacant units, the actual rents and how the parking income is treated before deciding.

Estimated Financing

Assessed value ¥64,574,400 → estimated loan ¥64,570,000 (81% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026