積算100
[Assessed 82.7%] Condominium building in Chofu, Tokyo — 6 min from Shibasaki Sta.
Assessed 82.7%Condominium buildingChofu, TokyoShibasaki Sta. 6 min walk

[Assessed 82.7%] Condominium building in Chofu, Tokyo — 6 min from Shibasaki Sta.

Published: Sep 17, 2026Updated: Sep 17, 2026

Property Overview

LocationChofu, Tokyo
Nearest StationKeio Line Shibasaki Sta.
Walk6 min walk
Assessed Ratio82.7%Assessed 82.7%
Price¥225,000,000
TypeCondominium building
Expected Yield5.65%
StructureHeavy steel frame
BuiltBuilt Mar 1987 (39 years old)
Land Area531.81㎡
Building Area598.08㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥225,000,000View listing

Assessed Value Breakdown

Land assessed value¥186,133,500
Building assessed value¥0
Total assessed value¥186,133,500
Asking price¥225,000,000
Assessed ratio82.7%

Calculation basis

  • Land = road price ¥350,000/m² × land area 531.81m²
  • Building = replacement cost ¥300,000/m² × floor area 598.08m² × remaining life 0y ÷ statutory life 34y
  • Built Mar 1987 (39 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +12.9%
YearRoad price (JPY/m²)YoY
2024310,000
2025330,000+6.5%
2026350,000+6.1%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reprinting the listing, we traced every district road in Kikunodai 2-chome on the 2026 route-price map, identified the block from the building name to match the fronting road's band, and checked the level relative to the road and the nature of the basement floor using the 13 listing photos and 1 m elevation data.

Locating the road price

On the 2026 route-price map (sheet 59143) we traced every district road in Kikunodai 2-chome; 350,000 yen/sqm appears on eight segments and is the most frequent, so it is the representative value. From the building name we located the property in block 40 of 2-chome, and the north road it fronts is also 350,000 yen. The marked bands in front of Shibasaki Station and the 390,000-410,000 yen on Omachi-dori are different in character and were excluded. The same road moved from 310,000 (2024) to 330,000 (2025) to 350,000 yen (2026).

View source
Effective land area

The listing notes a registered area of 803.21 sqm against a surveyed 531.81 sqm, and we used the smaller surveyed area. The registered area would give a ratio of 124.9%, which we did not adopt. There is no private-road burden and no mention of a setback.

Building valuation assumptions

The steel-framed building (598.08 sqm) completed in March 1987 is 39 years old, beyond the 34-year statutory life, so it is valued at zero and the assessment rests on the land. A rental site lists the same building as reinforced concrete; we took the conservative steel reading. If RC, about 33.6 million yen of building value with 8 years remaining would give 97.7%.

Rights and restrictions

On the surveyed land the floor area is about 112% of the site, far above the 80% floor-area ratio, so as the listing states the building is legally non-conforming and cannot be rebuilt at the same scale. The seller is stated to be exempt from boundary confirmation and non-conformity liability.

On-site check from photos

Of the 13 listing photos we checked the exterior, the road-side view, the basement shutters and a drone shot from the south. The north road (4.5 m) and the on-site parking are at the same level with no step, and the "basement" is a shuttered storage floor at parking-lot grade. No retaining walls or stepped access are visible on the road or south sides, and 1 m elevation data shows less than 0.4 m of variation across the block.

What We Could Not Confirm

  • The roughly 270 sqm gap between the registered 803.21 sqm and the surveyed 531.81 sqm is not explained in the listing (road dedication, subdivision, etc.).
  • The structure is steel on athome and RC on a rental site; the registered structure has not been confirmed.
  • The breakdown of unit areas and rents for the 15 units (twelve 2DK, two storerooms, one detached office) is not given.
  • Another broker's listing page could not be retrieved, so road access relies solely on the athome entry (4.5 m public road on the north).
  • Because the building is non-conforming, constraints on future rebuilding or major repairs need confirmation with the authorities and specialists.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Big-A Chofu Kikunodai
3 min walk from the station

About 250 m from the property. Discount supermarket in front of Shibasaki Station.

Source
Cocokara Fine Shibasaki Ekimae
2 min walk from the station

About 230 m from the property. Drugstore in front of Shibasaki Station.

Source
Suzuya Shibasaki
4 min walk from the station

About 250 m from the property. Grocery store by the station.

Source

Neighborhood ② Dining Near the Station

Daiyu
3 min walk from the station

About 90 m from the property. Chinese restaurant in the neighbourhood.

Source
Ramen Donguri
1 min walk from the station

About 250 m from the property. Ramen shop in front of Shibasaki Station.

Source
Tabuchi
6 min walk from the station

About 220 m from the property. Japanese restaurant.

Source

About This Property

Hello Heim 2, a whole apartment building for sale in Kikunodai 2-chome, Chofu City, a 6-minute walk from Shibasaki Station on the Keio Line. The low-rise residential area spreads south of the Keio Line, and diners, Chinese and ramen restaurants and shops such as Cocokara Fine and Big-A cluster in front of Shibasaki Station. Shinjuku is around 30 minutes away by Keio Line with a change at Tsutsujigaoka or Chofu.

The land is 531.81 sqm as surveyed (803.21 sqm registered), fronting a 4.5 m public road on the north with no private-road burden. The building, completed in March 1987, is steel-framed with three storeys above ground and one below, 598.08 sqm of floor area, 15 units in total (twelve 2DK flats, two storerooms and a detached office unit), fully let with annual income of 12.72 million yen and a listed gross yield of 5.65%. Freehold, category-1 low-rise residential zone (40% coverage, 80% floor-area ratio), city gas, parking on site.

For the assessment we traced every district road in Kikunodai 2-chome on the 2026 route-price map and took the most frequent band, 350,000 yen/sqm (350D); the north road the property fronts is also 350D. Valuing the surveyed area gives about 186.13 million yen, 82.7% of the 225 million yen price. The 39-year-old steel building exceeds its 34-year statutory life and is not valued. The same road rose from 310,000 yen in 2024 to 330,000 in 2025 and 350,000 in 2026, up 12.9% in two years.

Note: as the listing states, the floor area far exceeds the 80% floor-area ratio on the surveyed land, so the building is legally non-conforming and cannot be rebuilt at the same scale. The gap between the registered 803.21 sqm and the surveyed 531.81 sqm is large; we use the smaller surveyed figure (the registered area would give 124.9%). The structure is listed as steel on athome but as reinforced concrete on a rental site; we take the conservative steel reading (building value zero). If it is RC, about 33.6 million yen of building value with 8 years remaining would lift the ratio to 97.7%. The seller is exempt from boundary confirmation and non-conformity liability, and the breakdown of unit areas is not given.

Estimated Financing

Assessed value ¥186,133,500 → estimated loan ¥186,130,000 (83% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with condominium buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with condominium buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026