積算100
東京都東村山市秋津町3丁目の一棟アパート(掲載に写真が無いため当サイトが用意した図)
Assessed 84.4%Apartment buildingHigashimurayama, TokyoShin-Akitsu Sta. 15 min walk

[Assessed 84.4%] Apartment building in Higashimurayama, Tokyo — 15 min from Shin-Akitsu Sta.

Published: Sep 18, 2026Updated: Sep 18, 2026

Property Overview

LocationHigashimurayama, Tokyo
Nearest StationJR Musashino Line Shin-Akitsu Sta.
Walk15 min walk
Assessed Ratio84.4%Assessed 84.4%
Price¥19,600,000
TypeApartment building
Expected Yield10.04%
StructureWooden
BuiltBuilt Oct 1968 (57 years old)
Land Area123.97㎡
Building Area92.97㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥19,600,000View listing

Assessed Value Breakdown

Land assessed value¥16,539,000
Building assessed value¥0
Total assessed value¥16,539,000
Asking price¥19,600,000
Assessed ratio84.4%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 92.97m² × remaining life 0y ÷ statutory life 22y
  • Built Oct 1968 (57 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +7.1%
YearRoad price (JPY/m²)YoY
2024140,000
2025145,000+3.6%
2026150,000+3.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked the 2026 roadside land price map and the same property on another site, narrowed down the undisclosed location from the distances to the stations, and confirmed the basis of the figures.

Locating the road price

We picked up every local street in Akitsucho 3-chome on the 2026 roadside land price map (map no. 62033). Values range from 140,000 to 165,000 yen per sq m, and we use the most common one, 150,000 yen (leasehold ratio D). The price moved from 140,000 yen in 2024 to 145,000 yen in 2025 and 150,000 yen in 2026.

View source
Listing check

The Kenbiya listing gives the address only to the town name, so we confirmed Akitsucho 3-chome from the same property listed on another site. The lot number is undisclosed. Blocks that satisfy both a 15-minute walk to Shin-Akitsu Station and an 18-minute walk to Akitsu Station are limited to the eastern part of 3-chome, where roadside prices are 145,000 to 165,000 yen per sq m. Even at 145,000 yen the assessed ratio is 81.6%.

Effective land area

Because the remarks state that the land area includes 13.71 sq m of private road, we assess 110.26 sq m, the listed 123.97 sq m less that portion. Without the exclusion the assessed ratio would be 94.9%; the conclusion is the same either way.

On-site check from photos

Neither the Kenbiya listing nor the same listing on another site has a single photograph of the property, and we found no listing with photographs on other property sites. Elevation data from the Geospatial Information Authority show the narrowed-down range as a gentle plateau at 55 to 64 m, but with spots where the ground changes by around 3 m over about 35 m.

What We Could Not Confirm

  • The site fronts a private road 3.5 m wide on the east side. The ownership share in the road, whether it is a designated private road or an Article 42-2 road, whether a setback is required, and whether rebuilding is permitted are all unstated, and we could not verify them from any other listing. Confirmation with the listing agent is needed.
  • With no on-site photographs, we could not check for retaining walls or a level difference with the road. Parts of the narrowed-down range have ground level changes of around 3 m.
  • Whether the lot is flag-shaped, whether the building is attached to a neighbor, and the exterior condition of the 57-year-old building are also unconfirmed without photographs. The scope of the stated renovation of all rooms is unknown.
  • Because the lot number is undisclosed, the position is an estimate narrowed down from the walking times to the stations. Two roads in the chome are priced at 140,000 yen per sq m, which would give an assessed ratio of 78.8%, but their locations are inconsistent with the stated distances to the stations.
  • The thumbnail is not a photograph of the property but an illustration prepared by this site. Distances to nearby facilities are straight-line distances from the centroid of the chome; because the listing names none, we supplemented them from OpenStreetMap.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven (near Akitsucho 3-chome)

About 290 m in a straight line from the centroid of Akitsucho 3-chome. Convenience store.

Source
Super Alps (Akitsu)

About 580 m in a straight line from the centroid of Akitsucho 3-chome. Grocery supermarket.

Source
Co-op Mirai (Akitsu)

About 720 m in a straight line from the centroid of Akitsucho 3-chome. Co-op supermarket.

Source

Neighborhood ② Dining Near the Station

Sukiya (near Akitsucho)

About 370 m in a straight line from the centroid of Akitsucho 3-chome. Beef bowl chain.

Source
Egawatei (Akitsu)

About 400 m in a straight line from the centroid of Akitsucho 3-chome. Ramen restaurant.

Source
McDonald's Shiki-kaido Akitsu

About 600 m in a straight line from the centroid of Akitsucho 3-chome. Hamburger chain.

Source

About This Property

⚠️ This listing carries no on-site photographs, and the details of its road access are unconfirmed. The site fronts a private road 3.5 m wide, and the listing does not state the ownership share in that road, whether it is a designated private road or a so-called Article 42-2 road, whether a setback is required, or whether rebuilding is permitted. Confirmation with the listing agent is a prerequisite for considering this property.

A whole apartment building in Akitsucho 3-chome, Higashimurayama, Tokyo. It is a 15-minute walk from Shin-Akitsu Station on the JR Musashino Line and an 18-minute walk from Akitsu Station on the Seibu Ikebukuro Line, giving access to two lines. In a straight line from the centroid of the chome (not from the property), a convenience store is about 290 m away and a grocery supermarket about 580 m away.

The asking price is 19.6 million yen. The building is a two-story wooden structure completed in October 1968 (57 years old) with three units of 30.99 sq m each and a total floor area of 92.97 sq m. The registered land area is 123.97 sq m, and the remarks state that this includes 13.71 sq m of private road. Tenure is freehold; zoning is Category 1 Low-rise Exclusive Residential with a 50% coverage ratio and 100% floor-area ratio. All units are currently vacant and have been renovated; the listing states full-occupancy annual income of 1.968 million yen and a gross yield of 10.04%.

Our assessment uses the 2026 roadside land price of 150,000 yen per sq m, the most common value among the local streets of Akitsucho 3-chome. The building is past its statutory useful life and is valued at zero; the land, at 110.26 sq m after excluding the private road portion, comes to about 16.54 million yen, for an assessed ratio of 84.4%. Without excluding the private road portion it would be 94.9%. Because the lot number is undisclosed, the position is an estimate narrowed down from the walking distances to the stations; roadside prices in that range are 145,000 to 165,000 yen, and even at 145,000 yen the ratio is 81.6%. The roadside price rose from 140,000 yen in 2024 to 150,000 yen in 2026.

With no photographs, we could not check for retaining walls, a level difference with the road, whether the lot is flag-shaped, whether the building is attached to a neighbor, or the state of the exterior. Elevation data from the Geospatial Information Authority show spots within the narrowed-down range where the ground changes by around 3 m over about 35 m, so an on-site check is needed.

Estimated Financing

Assessed value ¥16,539,000 → estimated loan ¥16,530,000 (84% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.
Assessed 144.3%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 144.3%] Apartment building in Toshima Ward, Tokyo — 15 min from Ikebukuro Sta.

Toshima Ward, TokyoJR Yamanote Line Ikebukuro Sta. 15 min walk
¥34.8MExpected Yield 9.1%
Sep 18, 2026
[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.
Assessed 81.8%
Source: Rakumachi
Condominium building

[Assessed 81.8%] Condominium building in Adachi Ward, Tokyo — 9 min from Nishiarai-daishi-nishi Sta.

Adachi Ward, TokyoNippori-Toneri Liner Nishiarai-daishi-nishi Sta. 9 min walk
¥1.7500MExpected Yield 6.01%
Sep 18, 2026
[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.
Assessed 94.7%
Source: athome
Land

[Assessed 94.7%] Land in Musashimurayama, Tokyo — 17 min from Sakura-Kaido Sta.

Musashimurayama, TokyoTama Monorail Sakura-Kaido Sta. 17 min walk
¥10.9M
Sep 18, 2026