積算100
[Assessed 98.3%] Land in Kawagoe, Saitama — 14 min from Kami-Fukuoka Sta.
Assessed 98.3%LandKawagoe, SaitamaKami-Fukuoka Sta. 14 min walk

[Assessed 98.3%] Land in Kawagoe, Saitama — 14 min from Kami-Fukuoka Sta.

Published: Sep 19, 2026Updated: Sep 19, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Kami-Fukuoka Sta.
Walk14 min walk
Assessed Ratio98.3%Assessed 98.3%
Price¥14,800,000
TypeLand
Land Area116.4㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥14,800,000View listing

Assessed Value Breakdown

Land assessed value¥14,550,000
Building assessed value-
Total assessed value¥14,550,000
Asking price¥14,800,000
Assessed ratio98.3%

Calculation basis

  • Land = road price ¥125,000/m² × land area 116.4m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.7%
YearRoad price (JPY/m²)YoY
2024115,000
2025120,000+4.3%
2026125,000+4.2%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the listing's map coordinates were off, we identified the location from the car-navigation address on the site map and the seller's dedicated website, then checked the 2026 route price map and four on-site photos.

Listing check

The listing shows a price range for the whole subdivision (14.8 to 22.5 million yen, 116.4 to 179.68 m²), so we confirmed on the overall lot plan that No. 15 is 14.8 million yen and 116.40 m². The listing's map coordinates pointed to a different block about 650 m north, so we identified the block from the car-navigation address on the site map (Terao 850-1) and the address on the seller's dedicated website (Oaza Terao, Aza Ichōhattan 851 and others), and checked it against the site map's layout (south-west of Terao Junior High School, west of a FamilyMart).

Locating the road price

On the 2026 route price map (sheet 26149), the identified block is bordered on its north, west and east sides by city roads at 130D. The new development road that No. 15 faces has no route price, so we took 125D, the most common value among the local streets of Oaza Terao on the same sheet (about 12 segments), excluding the 140D arterial road. This band went from 115,000 yen in 2024 to 120,000 yen in 2025 and 125,000 yen in 2026.

View source
Rights and restrictions

This land is sold with a building condition. The seller is Yokota Kensetsu Co., Ltd., and the buyer must sign a construction contract with Misawa Homes within three months of the land contract. The listing states that if the construction contract is not concluded, the land contract is cancelled and all money received is refunded in full without interest.

Effective land area

There is no private road share, and the development road inside the subdivision is drawn on the lot plan as a separate shape outside the lot, so the 116.40 m² is used as is. The registered land category is farmland, but grading is complete, with lots, curbs and boundary blocks in place, so no land preparation cost is deducted.

On-site check from photos

We checked four on-site photos (the development road from its north and south ends, the completed grading, and the lot with the sales sign). The subdivision is flat overall, each lot is level with the development road, and only a curb (about 15 cm) separates them. Lot boundaries have a two-course block base (about 0.4 m) with mesh fencing, but the ground on both sides appears level, so it does not act as a retaining wall. No retaining wall of 1 m or more, step access or slope was seen, and the lot is not flag-shaped.

What We Could Not Confirm

  • The property outline states that the land is subject to restrictions under the Act on Protection of Cultural Properties. It appears to be a buried cultural property site, so whether notification or test excavation is required before building, and who bears the cost and time, need to be confirmed with the seller or broker.
  • The new development road that No. 15 faces has no route price as of the 2026 map. The assessed ratio will change depending on the value eventually set and on which representative value is used (about 102% at the 130D of the surrounding city roads, about 86% at the 110D of the northern part of the district).
  • No photo shows the rear boundary of No. 15 head-on, so the level difference with the neighboring land is judged from photos of the whole subdivision.
  • The number of lots on sale differs between the listing (16 lots) and the seller's dedicated website (13 lots). The sales status of No. 15 needs to be confirmed by inquiry.
  • The registered land category is still farmland. Grading is complete, but the listing does not show when the land category change will be registered.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart

Convenience store in Oaza Terao, Kawagoe, about 180 m in a straight line from the geocoded point of lot number Terao 850 (location registered in OpenStreetMap).

Source
Yaoko Kawagoe Tōma

Supermarket in Tōma, Kawagoe, 1,370 m away according to the listing. Its location in Tōma, Kawagoe was confirmed in OpenStreetMap.

Source
Commodi Iida Shingashi

Supermarket in Oaza Suna, Kawagoe, 1,400 m away according to the listing. Its location in Oaza Suna, Kawagoe was confirmed in OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Sukiya Kawagoe Suwacho

Beef bowl chain restaurant in Suwacho, Kawagoe, about 950 m in a straight line from the geocoded point of lot number Terao 850 (location registered in OpenStreetMap).

Source
Tonden

Japanese family restaurant in Kumanocho, Kawagoe, about 960 m in a straight line from the geocoded point of lot number Terao 850 (location registered in OpenStreetMap).

Source

About This Property

⚠️ This is land sold with a building condition: within three months of the land contract with the seller, Yokota Kensetsu Co., Ltd., the buyer must sign a construction contract with Misawa Homes. According to the listing, if the construction contract is not concluded within that period, the land contract is cancelled and all money paid is refunded in full without interest. Note that you cannot freely choose the builder.

Lot No. 15 of "Four Season Terao", a newly developed 18-lot subdivision in Oaza Terao, Kawagoe, a 14-minute walk (about 1,100 m) from Kami-Fukuoka Station on the Tobu Tojo Line and 21 minutes from Shingashi Station. The freehold lot is 116.40 m² (about 35.21 tsubo) and priced at 14.8 million yen, a regular-shaped lot with about 7.4 m of frontage on a newly built development road about 4.5 m wide inside the subdivision. There is no private road share. It is in a Category 1 Low-Rise Exclusive Residential Zone (50% building coverage / 100% floor area ratio) within the urbanization promotion area; the registered land category is farmland, but grading is complete and the lot is currently vacant. It is next to the garbage collection point. Public water, public sewer and city gas are available, and a water connection contribution of 246,400 yen (tax included, 20 mm meter) plus design review and inspection fees are charged separately.

For the assessment, the new development road that Lot No. 15 faces has no route price yet on the 2026 map, so we used 125,000 yen/m², the most common value among the local streets of Oaza Terao on the same route price map. This band has risen by 5,000 yen each year from 115,000 yen in 2024. As this is land only, the assessed ratio is about 98%. Using the 130,000 yen/m² of the city roads surrounding the subdivision gives about 102%, and using the lower band in the north of the district (110,000 yen/m²) gives about 86%, so the result depends on which value is taken.

In short, the price is roughly in line with the route-price-based land value, but the building condition and the note in the property outline that the land is subject to restrictions under the Act on Protection of Cultural Properties (it appears to be a buried cultural property site) should be checked before signing. The map coordinates in the listing are about 650 m too far north; we identified the location from the car-navigation address on the site map (Terao 850-1) and the address on the seller's dedicated website. Terao Junior High School (490 m) and Terao Elementary School (730 m) are nearby. Distances to Yaoko Kawagoe Tōma, Commodi Iida Shingashi and the schools are from the listing; distances to FamilyMart and the two restaurants are straight-line distances from the geocoded point of lot number Terao 850 (locations registered in OpenStreetMap).

Estimated Financing

Assessed value ¥14,550,000 → estimated loan ¥14,550,000 (98% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 83.9%] Land in Kawaguchi, Saitama — 20 min from Hatogaya Sta.
Assessed 83.9%
Source: SUUMO
Land

[Assessed 83.9%] Land in Kawaguchi, Saitama — 20 min from Hatogaya Sta.

Kawaguchi, SaitamaSaitama Railway Line Hatogaya Sta. 20 min walk
¥9.8M
Sep 19, 2026
[Assessed 103.3%] Detached house in Tokorozawa, Saitama — 15 min from Shimo-Yamaguchi Sta.
Assessed 103.3%
Source: Kenbiya
Detached house

[Assessed 103.3%] Detached house in Tokorozawa, Saitama — 15 min from Shimo-Yamaguchi Sta.

Tokorozawa, SaitamaSeibu Sayama Line Shimo-Yamaguchi Sta. 15 min walk
¥34.9M
Sep 19, 2026
[Assessed 88.9%] Detached house in Kawaguchi, Saitama — 20 min from Warabi Sta.
Assessed 88.9%
Source: Kenbiya
Detached house

[Assessed 88.9%] Detached house in Kawaguchi, Saitama — 20 min from Warabi Sta.

Kawaguchi, SaitamaJR Keihin-Tohoku Line Warabi Sta. 20 min walk
¥10MExpected Yield 8.33%
Sep 19, 2026