[Assessed 82.7%] Condominium building in Tachikawa, Tokyo — 12 min from Shibasaki-Taiikukan Sta.
Property Overview
| Location | Tachikawa, Tokyo |
| Nearest Station | Tama Monorail Shibasaki-Taiikukan Sta. |
| Walk | 12 min walk |
| Assessed Ratio | 82.7%Assessed 82.7% |
| Price | ¥172,000,000 |
| Type | Condominium building |
| Expected Yield | 7.01% |
| Structure | Reinforced concrete (RC) |
| Built | Built Apr 1992 (34 years old) |
| Land Area | 514㎡ |
| Building Area | 517.19㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| athome | ¥172,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥95,090,000 |
| Building assessed value | ¥47,207,343 |
| Total assessed value | ¥142,297,343 |
| Asking price | ¥172,000,000 |
| Assessed ratio | 82.7% |
Calculation basis
- Land = road price ¥185,000/m² × land area 514m²
- Building = replacement cost ¥330,000/m² × floor area 517.19m² × remaining life 13y ÷ statutory life 47y
- Built Apr 1992 (34 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +19.4%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 155,000 | — |
| 2025 | 165,000 | +6.5% |
| 2026 | 185,000 | +12.1% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
We counted the route prices of the local streets in Shibasaki-cho 5-chome on the FY2026 route price map, checked the level differences at the front and boundaries in the 11 listing photos, and compared these with the route price stated in the seller's text.
What We Could Not Confirm
- The building coverage ratio and floor area ratio are not stated in the listing. The site also straddles two zones (Category 1 residential and Category 1 low-rise exclusive residential), so the designations applying to the site and how they relate to the existing building need to be confirmed with the agent.
- We used the floor area in use of 517.19㎡ given in the listing. The registered floor area cannot be determined from the listing.
- The ground-floor shop (a rental application has been received) and unit 302 are currently vacant; the annual rent of ¥12.06 million and the 7.01% gross yield assume full occupancy.
- We have not found the same property listed on other real estate sites, so the road access and other details could not be cross-checked against another listing.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
This is a condominium building with a ground-floor shop in Shibasaki-cho 5-chome, Tachikawa, Tokyo. It is a 12-minute walk from Shibasaki-Taiikukan Station on the Tama Monorail and a 24-minute walk from Tachikawa Station on the JR Chuo Line. According to the listing it fronts a 20.0m-wide road on the northeast side, and on the map it faces the Shin-Okutama Kaido. The site is in the urbanization promotion area and straddles a Category 1 residential zone and a Category 1 low-rise exclusive residential zone. Nearby are 7-Eleven (approx. 270m), CO-OP (approx. 440m), Totoyamichi (approx. 480m), Matsuya (approx. 590m), Royal Host (approx. 630m) and OK Store Tachikawa Fujimicho (approx. 720m). These are straight-line distances from the centroid of Shibasaki-cho 5-chome, not from the property itself.
The building is a four-story reinforced concrete (RC) structure built in April 1992 with a floor area in use of 517.19㎡, on 514㎡ of freehold land (registered area; land category: miscellaneous land) with no private road burden. The listing category is 'building for sale', but of the 10 units, one on the ground floor is a shop/office and the residences are three 1DK units (approx. 27㎡) and six 2SDK units (approx. 50㎡), so it is mainly a residential building with a shop. There is open-air parking under the ground-floor pilotis and behind the building, listed as 10 spaces. It is sold with existing tenants; the annual rent assuming full occupancy is ¥12.06 million, the gross yield is 7.01%, and the price is ¥172 million. The ground-floor shop (a rental application has been received) and unit 302 are currently vacant.
The assessed ratio is 82.7%. We did not adopt the route price of the Shin-Okutama Kaido in front (¥225,000–230,000/㎡) because it is an arterial road value; instead we adopted ¥185,000/㎡, the most common value on the local streets of Shibasaki-cho 5-chome. Even the lowest local-street value in the chome, ¥180,000/㎡, gives 81.2%, and ¥190,000/㎡ gives 84.2%. The seller's text mentions a route price of ¥205,000/㎡, but this does not match any band on the FY2026 route price map, so we did not use it. The building is 34 years old and is valued with 13 years remaining of the 47-year statutory useful life for RC. The route price on the same street rose from ¥155,000/㎡ in 2024 to ¥185,000/㎡ in 2026.
⚠️ The building coverage ratio and floor area ratio are not stated in the listing. Because the site also straddles two zoning districts, the designations applying to the site and how they relate to the existing building need to be confirmed with the agent. In the photos, the front is a concrete apron level with the road, and the boundaries with neighboring lots are 20–40cm curbs topped with mesh fencing. No retaining walls, slopes or stepped access were seen. We have not found the same property listed on other real estate sites.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
![[Assessed 80.5%] Land in Higashimurayama, Tokyo — 13 min from Musashi-Yamato Sta.](https://img01.suumo.com/jj/resizeImage?src=gazo%2Fbukken%2F030%2FN010000%2Fimg%2F166%2F21685166%2F21685166_0004.jpg&w=1600)
![[Assessed 80.6%] Land in Itabashi Ward, Tokyo — 9 min from Shimura-sanchome Sta.](https://toushi.homes.co.jp/upload/p4724/4724489/1789955593302-vyz.jpg)
![[Assessed 95.5%] Detached house in Hachioji, Tokyo — 20 min from Komiya Sta.](https://www.kenbiya.com/upload/p4723/4723825/1779785151266-1.jpg)