積算100
[Assessed 81.3%] Detached house in Edogawa Ward, Tokyo — 17 min from Shin-Koiwa Sta.
Assessed 81.3%Detached houseEdogawa Ward, TokyoShin-Koiwa Sta. 17 min walk

[Assessed 81.3%] Detached house in Edogawa Ward, Tokyo — 17 min from Shin-Koiwa Sta.

Published: Sep 22, 2026Updated: Sep 22, 2026

Property Overview

LocationEdogawa Ward, Tokyo
Nearest StationJR Sobu Line Shin-Koiwa Sta.
Walk17 min walk
Assessed Ratio81.3%Assessed 81.3%
Price¥19,800,000
TypeDetached house
StructureWooden
BuiltBuilt Jul 1958 (68 years old)
Land Area56.75㎡
Building Area48.38㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥19,800,000View listing

Assessed Value Breakdown

Land assessed value¥16,087,500
Building assessed value¥0
Total assessed value¥16,087,500
Asking price¥19,800,000
Assessed ratio81.3%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 48.38m² × remaining life 0y ÷ statutory life 22y
  • Built Jul 1958 (68 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +11.9%
YearRoad price (JPY/m²)YoY
2024295,000
2025310,000+5.1%
2026330,000+6.5%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the property fronts a 2.0 m-wide private road, we counted the route-price bands of Matsushima 2-chome on four 2026 route-price map sheets, estimated and deducted the setback area, and checked the site levels with the listing's exterior photo and GSI elevation data.

Locating the road price

On the 2026 route-price maps we counted the local-street bands across the four sheets that Matsushima 2-chome spans (sheets 53046, 53047, 53057 and 53058). The 340,000 and 330,000 yen/㎡ bands were almost equal in number, within counting error, so we adopted the lower 330,000 yen/㎡ (leasehold ratio code D). Using 340,000 yen/㎡ would give 83.7%. The 2.0 m-wide private road in front has no route price. Using the public roads where the private road exits would lower the ratio to 78.8% (320,000 yen/㎡, the east-west street within the block) or 73.9% (300,000 yen/㎡, to the east). Over three years the price moved 295,000 → 310,000 → 330,000 yen/㎡.

View source
Effective land area

The land is 56.75 ㎡ by registered area. The listing says the setback is complete but gives no setback area, and it is unclear whether the setback strip is within the registered area or has been subdivided off. We therefore deducted a minimum estimate of 8.00 ㎡ (a 1.0 m setback so that the line is 2.0 m from the centre of the 2.0 m road, × 8.0 m frontage) and valued 48.75 ㎡. If the strip has been subdivided and no deduction is needed, the ratio is 94.6%. The 65.64 ㎡ private-road share is expressed as 1/10 co-ownership, so we treat it as a separate parcel and do not deduct it.

Rights and restrictions

The site has 8.0 m of frontage on a 2.0 m-wide private road to the south, narrower than 4 m. The road type is not stated, but given the 2.0 m width and the completed setback we presume it is an Article 42-2 road. Whether the house can be rebuilt is not stated (nor is it stated that it cannot). The feature tags mention a corner lot, but the road access field lists only the south side.

Building valuation assumptions

A two-storey wooden house of 48.38 ㎡ built in July 1958 (68 years old). Because it has exceeded the 22-year statutory useful life for wooden structures, the September 2011 renovation (kitchen, bathroom, toilet, floors and walls) is not reflected; the building is assessed at zero and only the land is valued.

On-site check from photos

The listing has one exterior photo; the others show the floor plan, interior and surroundings. Seen from the private road to the south, the road and the site are at about the same level, with no step or stairs at the entrance. The ground on both sides of the west block wall and the vacant lot to the east is level, and GSI elevation data show −1.2 to −1.8 m within ±20 m. No retaining wall, flag-shaped lot or row house was seen. The north boundary is not shown.

What We Could Not Confirm

  • The feature tags mention a corner lot, but the road access field lists only the south side. Whether there is a second road, its type and width, and whether it requires a setback or corner cut cannot be determined from the listing. Any such setback or corner cut would reduce the usable land and lower the ratio further.
  • The setback is described as complete but no area is given; whether the setback strip is within the registered 56.75 ㎡ or has been subdivided needs to be checked in the land registry (81.25% after deduction, 94.6% if no deduction is needed).
  • The address is disclosed only to the chome level, and the property location is estimated from the coordinates on the listing map. The private road in front has no route price; using the public roads where it exits would lower the ratio to 78.8% (320,000 yen/㎡) or 73.9% (300,000 yen/㎡).
  • The road type and whether the house can be rebuilt are not stated. These, together with whether consent for passage and excavation on the private road (1/10 co-ownership) is in place, need to be confirmed with the agent.
  • The north (rear) boundary does not appear in the photos, so the level difference with the neighbouring lot and the boundary condition have not been confirmed.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart Edogawa Matsushima 2-chome

Convenience store, 190 m from the property according to the listing (Matsushima 2-chome, Edogawa Ward).

Source
My Basket Matsushima 3-chome

Supermarket, 339 m from the property according to the listing (Matsushima 3-chome, Edogawa Ward).

Source
Acore Edogawa Matsushima 3-chome

Supermarket, 379 m from the property according to the listing (Matsushima 3-chome, Edogawa Ward).

Source

Neighborhood ② Dining Near the Station

Sakura (Matsushima 2-chome)

Japanese restaurant, about 220 m in a straight line from the property coordinates on the listing map (Matsushima 2-chome, Edogawa Ward).

Source
Jonathan's (Matsushima 3-chome)

Family restaurant, about 260 m in a straight line from the property coordinates on the listing map (Matsushima 3-chome, Edogawa Ward).

Source
Agni (Matsushima 1-chome)

Indian restaurant, about 360 m in a straight line from the property coordinates on the listing map (Matsushima 1-chome, Edogawa Ward).

Source

About This Property

A pre-owned detached house in Matsushima 2-chome, Edogawa Ward, Tokyo. It is a 17-minute walk from Shin-Koiwa Station on the JR Sobu Line and a 9–11 minute walk from the Komatsugawa Keisatsusho-mae bus stop. The zoning is Category 1 Residential (60% building coverage / 300% floor-area ratio) and the land is flat. According to the listing, FamilyMart Edogawa Matsushima 2-chome is 190 m away, My Basket Matsushima 3-chome 339 m and Acore Edogawa Matsushima 3-chome 379 m. Restaurant distances are straight-line distances from the property coordinates on the listing map, for shops recorded in OpenStreetMap.

The asking price is 19.8 million yen. The building is a two-storey wooden 2DK house (DK approx. 9.5 tatami, one 6-tatami Japanese-style room and one 6-tatami Western-style room) with 48.38 ㎡ of floor area, built in July 1958 under the old seismic standards. The kitchen, bathroom, toilet, floors and walls were extensively renovated in September 2011. The land is 56.75 ㎡ (registered area), freehold, with no parking. The house is currently vacant and the handover date is negotiable. In the single exterior photo and the GSI elevation data, the site sits at about the same level as the private road in front, and no retaining wall or stepped access is visible.

⚠️ The only frontage is 8.0 m on a 2.0 m-wide private road to the south, i.e. a road narrower than 4 m. The road type is not stated, but because the listing says the setback has been completed, we presume it is an Article 42-2 road under the Building Standards Act. Whether the house can be rebuilt is not stated. The listing gives no setback area, so it is unclear whether the setback strip is included in the registered area or has been subdivided off. We therefore deducted a minimum estimate of 8.00 ㎡ (1.0 m setback × 8.0 m frontage) and valued the land at 48.75 ㎡, giving an assessed ratio of 81.25%. If the strip has already been subdivided and no deduction is needed, the ratio is 94.6%. The 65.64 ㎡ private-road share (1/10 co-ownership) is treated as a separate parcel and not deducted. The building has exceeded the 22-year statutory useful life for wooden structures, so its assessed value is zero and only the land is valued.

The private road in front has no route price. Matsushima 2-chome spans four route-price map sheets, and the 340,000 yen/㎡ and 330,000 yen/㎡ bands on its local streets are almost equal in number, so we adopted the lower 330,000 yen/㎡ (the ratio would be 83.7% at 340,000 yen/㎡). The public roads where the private road exits, however, are priced at 320,000 yen/㎡ and 300,000 yen/㎡; using those would lower the ratio to 78.8% and 73.9%. The listing's feature tags also mention a corner lot, but the road access field shows only the south frontage; a setback or corner cut on a second road would further reduce the usable land and the ratio. The assessed ratio of this property moves considerably depending on which route price is used and on the actual road access. The route price on this road has moved from 295,000 to 310,000 to 330,000 yen/㎡ over three years.

Estimated Financing

Assessed value ¥16,087,500 → estimated loan ¥16,080,000 (81% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 80.5%] Land in Higashimurayama, Tokyo — 13 min from Musashi-Yamato Sta.
Assessed 80.5%
Source: Kenbiya
Land

[Assessed 80.5%] Land in Higashimurayama, Tokyo — 13 min from Musashi-Yamato Sta.

Higashimurayama, TokyoSeibu Tamako Line Musashi-Yamato Sta. 13 min walk
¥31.5M
Sep 22, 2026
[Assessed 80.6%] Land in Itabashi Ward, Tokyo — 9 min from Shimura-sanchome Sta.
Assessed 80.6%
Source: Kenbiya
Land

[Assessed 80.6%] Land in Itabashi Ward, Tokyo — 9 min from Shimura-sanchome Sta.

Itabashi Ward, TokyoToei Mita Line Shimura-sanchome Sta. 9 min walk
¥13.8M
Sep 22, 2026
[Assessed 95.5%] Detached house in Hachioji, Tokyo — 20 min from Komiya Sta.
Assessed 95.5%
Source: Kenbiya
Detached house

[Assessed 95.5%] Detached house in Hachioji, Tokyo — 20 min from Komiya Sta.

Hachioji, TokyoJR Hachiko Line Komiya Sta. 20 min walk
¥19.8MExpected Yield 6.6%
Sep 22, 2026