積算100
[Assessed 81.5%] Apartment building in Shibuya Ward, Tokyo — 10 min from Yoyogi-Uehara Sta.
Assessed 81.5%Apartment buildingShibuya Ward, TokyoYoyogi-Uehara Sta. 10 min walk

[Assessed 81.5%] Apartment building in Shibuya Ward, Tokyo — 10 min from Yoyogi-Uehara Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationShibuya Ward, Tokyo
Nearest StationOdakyu Odawara Line Yoyogi-Uehara Sta.
Walk10 min walk
Assessed Ratio81.5%Assessed 81.5%
Price¥181,500,000
TypeApartment building
Expected Yield5.05%
StructureWooden
BuiltBuilt May 2013 (13 years old)
Land Area163.73㎡
Building Area164.27㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥181,500,000View listing

Assessed Value Breakdown

Land assessed value¥133,224,100
Building assessed value¥14,784,300
Total assessed value¥148,008,400
Asking price¥181,500,000
Assessed ratio81.5%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 164.27m² × remaining life 9y ÷ statutory life 22y
  • Built May 2013 (13 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +18.7%
YearRoad price (JPY/m²)YoY
2024750,000—
2025810,000+8.0%
2026890,000+9.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We traced the neighborhood streets of Tomigaya 2-chome on two sheets of the 2026 route price map and read the dimensions of the access strip and the building type from the 8 listing photos, showing what needs checking for both the assessment and rebuilding.

Locating the road price

We traced the neighborhood streets of Tomigaya 2-chome on the 2026 route price maps (sheets 40039 and 40034), excluding marked routes and arterials such as Inokashira-dori and Yamate-dori. ¥890,000/㎡ and ¥900,000/㎡ (both C) each appeared on 7 streets, so we took the lower ¥890,000. The private road on the west has no route price, and the streets around the block are mainly ¥890,000. The same street moved from ¥750,000 (2024) to ¥810,000 (2025) and ¥890,000/㎡ (2026).

View source
Effective land area

The lot touches the road only through a 2.7m-wide access strip (a flag-shaped lot), so the land was assessed excluding the strip. We estimated the strip's depth in two ways—by counting the joints of the 150mm floor tiles in the photos and by using the height of the gate—and deducted about 5.2m, or 14.04㎡, leaving 149.69㎡. The 5.12㎡ private-road burden is listed separately from Kenbiya's land area of 163.73㎡ (which excludes private roads), so it is not deducted. If it were deducted as part of the land area, the assessment ratio would be 79.0%.

Building valuation assumptions

The two-story wooden building (164.27㎡) was built in May 2013; 9 of its 22-year statutory useful life remain and are counted in the building assessment. The building confirmation number field is blank, and the listing does not say whether a completion inspection certificate exists.

On-site check from photos

We checked the 8 listing photos. A tiled passage about 2.7m wide continues flat from the private road on the west, with no steps or level difference. The boundaries on the north and along the inner passage are fences on low walls or foundations, with the neighboring lots at nearly the same level, so there is no retaining wall. The building is separate from both neighbors. However, all 10 entrances line up along the ground-floor passage, and no shared staircase or second-floor common corridor is visible.

Rights and restrictions

From the arrangement of the entrances, we think it is likely a wooden stacked row house in which each unit has its own entrance and internal stairs. If so, with a passage only about 2.7m wide it may be a non-conforming existing building under Article 5 of the Tokyo Metropolitan Building Safety Ordinance as amended in April 2019 (which requires an on-site passage at least 3m wide for row houses with 10 or more units, among other conditions), and it may not be possible to rebuild at the same scale. Whether it is an apartment building or a row house cannot be determined from the listing.

What We Could Not Confirm

  • Whether the building is an apartment building or a (stacked) row house cannot be determined from the listing. If it is a row house, it may be non-conforming under Article 5 of the Tokyo Metropolitan Building Safety Ordinance, and the same scale may not be achievable when rebuilding. Even if it is an apartment building, compliance with the ordinance's provisions on flag-shaped lots, together with the building confirmation and completion inspection records, needs to be checked with the broker and Shibuya Ward.
  • The access strip depth of about 5.2m is an estimate from photos. If the depth exceeds about 6.4m, the assessment ratio falls below 80%.
  • The private road has no route price, so we borrowed ¥890,000/㎡ from the adjacent neighborhood street. The unit price needed for an 80% assessment ratio is ¥871,238/㎡, only about 2% below the value used (at ¥900,000 the ratio is 82.4%).
  • The listing does not mention consent for passage or excavation on the private road on the west (4.0m wide, dead end). Kenbiya notes "not a designated road," but the basis for the road type has not been confirmed. The form of rights in the 5.12㎡ private-road burden also needs to be checked.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven Shibuya Tomigaya 2-chome
10 min walk from the station

Convenience store in Tomigaya 2-chome, about 180m in a straight line from the representative point of the property's block (based on its OpenStreetMap position).

Source
Niku no Hanamasa (Tomigaya)
10 min walk from the station

Supermarket in Tomigaya 1-chome, Shibuya, about 420m in a straight line from the representative point of the property's block (based on its OpenStreetMap position).

Source
Maruetsu Yoyogi-Uehara
4 min walk from the station

Supermarket in Uehara 1-chome, Shibuya, about 490m in a straight line from the representative point of the property's block and about 260m from Yoyogi-Uehara Station (based on its OpenStreetMap position).

Source

Neighborhood ② Dining Near the Station

Little Nap Coffee Roasters
8 min walk from the station

Café in Tomigaya 2-chome, about 350m in a straight line from the representative point of the property's block (based on its OpenStreetMap position).

Source
Ramen Yamate
14 min walk from the station

Ramen shop in Tomigaya 2-chome, about 440m in a straight line from the representative point of the property's block (based on its OpenStreetMap position).

Source

About This Property

⚠️ All 10 units of this building have their entrances lined up along an on-site passage (about 2.7m wide) at the back of a flag-shaped lot, and the listing photos show neither a shared staircase nor a second-floor common corridor. We therefore think it is likely a wooden stacked row house (nagaya), in which each unit has its own entrance and internal stairs. If it is a row house, it may be a legally non-conforming existing building under Article 5 of the Tokyo Metropolitan Building Safety Ordinance as amended in April 2019 (which requires an on-site passage at least 3m wide for row houses with 10 or more units, among other conditions), and it may not be possible to rebuild at the same scale. Whether the building is legally an apartment building or a row house cannot be determined from the listing. The building confirmation number field is blank and the listing does not say whether a completion inspection certificate exists, so confirmation with the broker and the local authority is a prerequisite.

The property is in Tomigaya 2-chome, Shibuya Ward, Tokyo, a 10-minute walk from Yoyogi-Uehara Station on the Odakyu Odawara Line; Yoyogi-Koen Station on the Chiyoda Line (11 min) and Komaba-Todaimae Station on the Keio Inokashira Line (14 min) are also within walking distance. Tokai University's Yoyogi Campus is immediately to the south. The building is a two-story wooden structure built in May 2013 with 10 units in total (five 1R and five 1R with loft, 13.61–26.59㎡ each) and a total floor area of 164.27㎡. The price is ¥181.5 million; it is currently tenanted, with projected full-occupancy income of ¥9.168 million a year and a gross yield of 5.05%. The 163.73㎡ lot (registered area) is freehold, zoned Category 1 Low-rise Exclusive Residential (building coverage 60%, floor area ratio 150%), in a Class 2 height control district and a quasi-fire prevention district. There is an auto-lock entrance and an on-site garbage area, but no parking.

⚠️ The lot is flag-shaped: it touches the private road on the west (4.0m wide, dead end) only through a 2.7m-wide access strip (the "pole"). We estimated the depth of the strip at about 5.2m from the photos and assessed the land at 149.69㎡, excluding the 14.04㎡ strip. The depth is an estimate from photos; if it is actually longer than about 6.4m, the assessment ratio falls below 80%. The private road in front has no route price of its own, so we borrowed ¥890,000/㎡ (leasehold ratio C) from the adjacent neighborhood street. Among the streets in Tomigaya 2-chome, ¥890,000 and ¥900,000 appear equally often, so we took the lower one; at ¥900,000 the ratio would be 82.4%. The unit price needed to keep the ratio at 80% is ¥871,238/㎡, only about 2% below the value used. The listing says nothing about consent for passage or excavation on the private road. The 5.12㎡ private-road burden is listed separately from the land area, so it is not deducted.

On the same street, the route price rose from ¥750,000 (2024) to ¥810,000 (2025) and ¥890,000/㎡ (2026), about 19% in two years. The building is 13 years old, and 9 of its 22-year statutory useful life remain and are counted in the assessment. The property offers a good location and rental income, but it carries open questions that affect both the assessment and rebuilding: the building type, the dimensions of the access strip, and the conditions of the private road. Distances to nearby places are straight-line distances from the representative point of the property's block (GSI address search) to each shop (its OpenStreetMap position).

Estimated Financing

Assessed value ¥148,008,400 → estimated loan ¥148,000,000 (82% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 152.6%] Detached house in Nerima Ward, Tokyo — 13 min from Chikatetsu-Narimasu Sta.
Assessed 152.6%
Source: Kenbiya
Detached house

[Assessed 152.6%] Detached house in Nerima Ward, Tokyo — 13 min from Chikatetsu-Narimasu Sta.

Nerima Ward, TokyoTokyo Metro Fukutoshin Line Chikatetsu-Narimasu Sta. 13 min walk
¥15MExpected Yield 8%
Sep 26, 2026
[Assessed 82.3%] Detached house in Kita Ward, Tokyo — 8 min from Nishi-Sugamo Sta.
Assessed 82.3%
Source: Kenbiya
Detached house

[Assessed 82.3%] Detached house in Kita Ward, Tokyo — 8 min from Nishi-Sugamo Sta.

Kita Ward, TokyoToei Mita Line Nishi-Sugamo Sta. 8 min walk
¥19.8MExpected Yield 5.7%
Sep 26, 2026
[Assessed 109.3%] Apartment building in Suginami Ward, Tokyo — 12 min from Kugayama Sta.
Assessed 109.3%
Source: Kenbiya
Apartment building

[Assessed 109.3%] Apartment building in Suginami Ward, Tokyo — 12 min from Kugayama Sta.

Suginami Ward, TokyoKeio Inokashira Line Kugayama Sta. 12 min walk
¥52MExpected Yield 6.85%
Sep 26, 2026