積算100
[Assessed 96.1%] Detached house in Katsushika Ward, Tokyo — 11 min from Kanamachi Sta.
Assessed 96.1%Detached houseKatsushika Ward, TokyoKanamachi Sta. 11 min walk

[Assessed 96.1%] Detached house in Katsushika Ward, Tokyo — 11 min from Kanamachi Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationKatsushika Ward, Tokyo
Nearest StationJR Joban Line Kanamachi Sta.
Walk11 min walk
Assessed Ratio96.1%Assessed 96.1%
Price¥18,000,000
TypeDetached house
Expected Yield8.73%
StructureWooden
BuiltBuilt Jul 1992 (34 years old)
Land Area69.18㎡
Building Area96.67㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥18,000,000View listing

Assessed Value Breakdown

Land assessed value¥17,295,000
Building assessed value¥0
Total assessed value¥17,295,000
Asking price¥18,000,000
Assessed ratio96.1%

Calculation basis

  • Land = road price ¥250,000/m² × land area 69.18m²
  • Building = replacement cost ¥220,000/m² × floor area 96.67m² × remaining life 0y ÷ statutory life 22y
  • Built Jul 1992 (34 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +11.1%
YearRoad price (JPY/m²)YoY
2024225,000—
2025235,000+4.4%
2026250,000+6.4%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked two sheets of the 2026 route price maps, the two listings of the same property on Kenbiya and Rakumachi, and two exterior photos to confirm the representative route price and the condition of the lot, the road and the neighbouring houses.

Locating the road price

Niijuku 5-chome spans two sheets of the 2026 route price maps (sheets 52038 and 52046), and the local roads within the chome range from 190,000 to 270,000 yen/㎡. We took the most common value, 250,000 yen/㎡ (leasehold ratio D), as representative and followed the same road on sheet 52038 over three years: 225,000 yen in 2024, 235,000 yen in 2025 and 250,000 yen/㎡ in 2026. The roads around the position on the Rakumachi listing map are 260,000-270,000 yen/㎡, on the higher side of that value. With no road access information, the road the lot faces has not been identified. At 225,000 yen/㎡ the ratio would be about 86.5%, and at 270,000 yen/㎡ about 103.8%. We excluded the lane along the Nakagawa river embankment at the western edge (190,000 yen/㎡) because it lies about 1,040 m in a straight line from Keisei Kanamachi Station, which does not fit the listed 10-minute walk (if the lot faced that lane, the ratio would be about 73.0%).

View source
Effective land area

We used the listed land area of 69.18 ㎡ (shown as the registered area on Rakumachi) as is. No private road share is stated. Because the width of the front road is not disclosed, we have not allowed for any reduction of the lot for a road setback.

On-site check from photos

We checked two exterior photos of the property. The lot is flat and almost level with the asphalt-paved front road; from the road a tiled approach leads to the entrance, which is only one or two steps up. We saw no retaining wall, steps up from the road or slope, and no sign of a flag-shaped lot. The front road looks about wide enough for one car. The house stands in a subdivision of identical-looking houses. On one side there is a gap to the neighbouring house, with a downpipe and electricity meter visible, so we judged it to be a separate building. The boundary with the neighbour on the other side is too small in the photos to be certain.

Building valuation assumptions

The house is a three-storey wooden building completed in July 1992 (34 years old). As it has passed the 22-year statutory useful life for wooden buildings, we assessed the building at zero. It is tenanted, and the gross yield on the listed assumed annual income of 1.572 million yen is 8.73%.

What We Could Not Confirm

  • ⚠️ The road access field is blank on both Kenbiya and Rakumachi, so the direction, width and type of the front road (including whether it is a road under the Building Standards Act) and the frontage are unknown. The photos show a paved road about wide enough for one car. Whether the house can be rebuilt and whether a road setback is needed must be confirmed with the broker.
  • We could confirm that the house is not attached to its neighbour on one side only. The boundary with the other neighbour is too small in the photos to be certain, and the rear boundary (opposite the road) does not appear in the photos, so any level difference or the condition of walls there is unconfirmed.
  • The layout is given as "3LDK or more" on Kenbiya and as "5LDK" on Rakumachi.
  • The address is published only down to Niijuku 5-chome, without a lot number, so the route price of the road the lot faces could not be identified. We used the most common value among the local roads in the chome.
  • The listed income is labelled "assumed annual income"; the current rent, lease term and other lease terms are not given in the listing.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven (Niijuku 5-chome, Katsushika)

Convenience store in Niijuku 5-chome, Katsushika Ward, about 150 m in a straight line from the position on the Rakumachi listing map to its OpenStreetMap position.

Source
Inageya (Niijuku 6-chome, Katsushika)

Supermarket in Niijuku 6-chome, Katsushika Ward, about 380 m in a straight line from the same listing-map position.

Source
Seiyu (Niijuku 4-chome, Katsushika)

Supermarket in Niijuku 4-chome, Katsushika Ward, about 380 m in a straight line from the same listing-map position.

Source

Neighborhood ② Dining Near the Station

Saizeriya (Niijuku 6-chome, Katsushika)

Italian family restaurant in Niijuku 6-chome, Katsushika Ward, about 430 m in a straight line from the same listing-map position.

Source
Kura Sushi (Niijuku 6-chome, Katsushika)

Conveyor-belt sushi restaurant in Niijuku 6-chome, Katsushika Ward, about 430 m in a straight line from the same listing-map position.

Source
Jonathan's (Kanamachi 4-chome, Katsushika)

Family restaurant in Kanamachi 4-chome, Katsushika Ward, about 500 m in a straight line from the same listing-map position.

Source

About This Property

This is a pre-owned detached house, currently rented out, in Niijuku 5-chome, Katsushika Ward, Tokyo. The nearest station is Kanamachi on the JR Joban Line, an 11-minute walk; the listing also gives a 10-minute walk to Keisei Kanamachi Station on the Keisei Kanamachi Line. The listing gives no nearby facilities, so we measured straight-line distances from the position on the Rakumachi listing map to each OpenStreetMap position: a 7-Eleven in Niijuku 5-chome about 150 m, Inageya in Niijuku 6-chome and Seiyu in Niijuku 4-chome about 380 m each, and for dining, Saizeriya and Kura Sushi in Niijuku 6-chome about 430 m and Jonathan's in Kanamachi 4-chome about 500 m.

The building is a three-storey wooden house built in July 1992 with a total floor area of 96.67 ㎡. The layout is given as "3LDK or more" on Kenbiya and as "5LDK" on Rakumachi, which lists the same property. The land is 69.18 ㎡ of freehold (registered as residential land) with no private road share stated, in a Category 1 Residential Zone with a 60% building coverage ratio and a 200% floor area ratio. ⚠️ The road access field is blank on both Kenbiya and Rakumachi, so the direction, width and type of the front road are unknown. The exterior photos show a paved road about wide enough for one car, level with the lot, with no retaining wall or steps up from the road, but the road access conditions that decide whether the house can be rebuilt need to be confirmed with the broker. ⚠️ The house is one of several identical-looking houses in a subdivision; we could confirm that it is not attached to its neighbour on one side only, and the rear boundary does not appear in the photos.

The house is currently tenanted and sold with the tenant in place. The listing gives an assumed annual income of 1.572 million yen (131,000 yen per month) and a gross yield of 8.73%. We used the 2026 route price of 250,000 yen/㎡ (leasehold ratio D), which has risen about 11.1% over three years. Because the building has passed the 22-year statutory useful life for wooden buildings, its assessed value is zero, and the land alone gives an assessed value of about 96.1% of the 18 million yen price. ⚠️ As the width of the front road is not disclosed, we have not deducted any land for a road setback. If the road is narrower than 4 m and a setback is required, the usable lot area and the assessment ratio would both fall.

The route-price value of the land explains most of the price, but the road access conditions, the second side of the row-house check, the rear boundary and the differing layout descriptions could not be confirmed from the listings. The property has been listed on Rakumachi since June 23, 2026 (registered on Kenbiya on September 24, 2026). The broker is Riaru Co., Ltd. (株式会社リアール). Anyone considering it needs to confirm the road type, width and frontage, as well as the lease terms, with the broker.

Estimated Financing

Assessed value ¥17,295,000 → estimated loan ¥17,290,000 (96% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 152.6%] Detached house in Nerima Ward, Tokyo — 13 min from Chikatetsu-Narimasu Sta.
Assessed 152.6%
Source: Kenbiya
Detached house

[Assessed 152.6%] Detached house in Nerima Ward, Tokyo — 13 min from Chikatetsu-Narimasu Sta.

Nerima Ward, TokyoTokyo Metro Fukutoshin Line Chikatetsu-Narimasu Sta. 13 min walk
¥15MExpected Yield 8%
Sep 26, 2026
[Assessed 82.3%] Detached house in Kita Ward, Tokyo — 8 min from Nishi-Sugamo Sta.
Assessed 82.3%
Source: Kenbiya
Detached house

[Assessed 82.3%] Detached house in Kita Ward, Tokyo — 8 min from Nishi-Sugamo Sta.

Kita Ward, TokyoToei Mita Line Nishi-Sugamo Sta. 8 min walk
¥19.8MExpected Yield 5.7%
Sep 26, 2026
[Assessed 109.3%] Apartment building in Suginami Ward, Tokyo — 12 min from Kugayama Sta.
Assessed 109.3%
Source: Kenbiya
Apartment building

[Assessed 109.3%] Apartment building in Suginami Ward, Tokyo — 12 min from Kugayama Sta.

Suginami Ward, TokyoKeio Inokashira Line Kugayama Sta. 12 min walk
¥52MExpected Yield 6.85%
Sep 26, 2026