積算100
[Assessed 81.2%] Condominium building in Meguro Ward, Tokyo — 8 min from Senzoku Sta.
Assessed 81.2%Condominium buildingMeguro Ward, TokyoSenzoku Sta. 8 min walk

[Assessed 81.2%] Condominium building in Meguro Ward, Tokyo — 8 min from Senzoku Sta.

Published: Updated:

Property Overview

LocationMeguro Ward, Tokyo
Nearest StationTokyu Meguro Line Senzoku Sta.
Walk8 min walk
Assessed Ratio81.2%Assessed 81.2%
Price¥530,000,000
TypeCondominium building
Expected Yield5.69%
StructureReinforced concrete (RC)
BuiltBuilt Dec 1986 (39 years old)
Land Area560.83㎡
Building Area966.07㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥530,000,000View listing
Kenbiya¥530,000,000View listing

Assessed Value Breakdown

Land assessed value¥376,292,900
Building assessed value¥54,264,357
Total assessed value¥430,557,257
Asking price¥530,000,000
Assessed ratio81.2%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥330,000/m² × floor area 966.07m² × remaining life 8y ÷ statutory life 47y
  • Built Dec 1986 (39 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +24.6%
YearRoad price (JPY/m²)YoY
2024570,000—
2025630,000+10.5%
2026710,000+12.7%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We counted the local streets of Haramachi 2-chome section by section on the 2026 route price maps, and checked the road frontage and the basement level using the six listing photos and GSI elevation data.

Locating the road price

On the 2026 route price maps (sheets 33049 and 33055), the unmarked local streets of Haramachi 2-chome range from 630,000 to 840,000 yen/m² when counted section by section; 710,000 yen/m² was the most common at 9 sections, so we used it as the representative value. The same sections were 570,000 yen/m² in 2024 and 630,000 yen/m² in 2025. The streets around the property's block are 670,000 (east), 750,000 (south and north) and 780,000 (west) yen/m². If the road on the east side is the 670,000 yen/m² route, the assessed ratio is about 77.2%, and with 690,000 yen/m² as the representative value it is about 79.2% (both with the private road share deducted), so the result varies widely depending on which route is used.

View source
Effective land area

The listing shows a private road share of 30.84 m² against a land area of 560.83 m² (registered), but does not say whether it is included in the land area or held separately. Treating it as included and deducting it, the assessed ratio on 529.99 m² is about 81.2%; without the deduction it is about 85.4%. The south passage about 3 m wide (about 30 m²) is not deducted because the site directly faces a road on the east side. Deducting this passage as well gives about 77.2%, but its estimated area is almost the same as the private road share, so the share may be this passage itself.

Building valuation assumptions

The listing gives the structure as SRC (steel-reinforced concrete). Because the statutory useful life of SRC is 47 years, the same as RC, we applied the RC replacement cost and useful life. Built in December 1986, the building is 39 years old with 8 years of useful life remaining.

On-site check from photos

We checked all six listing photos (south side, east side, south passage, bridge, entrance and mailboxes). The east side meets a road about 4 m wide at the same level via a tiled approach, with no step or retaining wall visible. The south passage about 3 m wide is also level with the road; the steel external staircase (about 13–14 steps) and bridge in the passage are building fixtures leading up to the first-floor entrance. On the east side four storeys are visible from road level, and the storey at road level is the basement. GSI elevation data at 81 points within ±40 m read 26.6–28.2 m with no step of 1 m or more, so we judged the building to have a semi-basement dug into level ground. No retaining wall is visible.

What We Could Not Confirm

  • The listing leaves the building coverage ratio, floor area ratio, zoning and road access fields blank, so the type of the frontage road (public or private, and whether it is a road under the Building Standards Act) and its width have not been confirmed. The east road width of about 4 m is estimated from the photos.
  • The representative value (710,000 yen/m²) differs from the prices of the streets around the property's block, so the margin in the assessed ratio is small. If the east road is the 670,000 yen/m² route the ratio is about 77.2%; with 690,000 yen/m² as the representative value it is about 79.2%; and deducting the south passage of about 30 m² as well gives about 77.2%.
  • The listing does not say whether the 30.84 m² private road share is included in the land area or held separately, which part of the road it covers, or whether the south passage is part of the site or a private road. These need to be confirmed with the listing agent.
  • The west and north boundaries with neighbouring lots do not appear in the photos. Elevation data show flat ground, but the house to the south has a floor higher than the road, and the photos do not show whether this is a ground-level difference or a high foundation.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart

Convenience store about 190 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Haramachi 2-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source
My Basket

Small supermarket about 550 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Haramachi 1-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source
Tsuruha Drug

Drugstore about 650 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Haramachi 1-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source

Neighborhood ② Dining Near the Station

Napoli no Kama

Pizza shop about 350 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Senzoku 1-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source
Menya Hyakushiki

Ramen shop about 590 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Haramachi 1-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source
Gohandokoro Nogucchi

Japanese set-meal restaurant on the 2nd floor of the Nishi-Koyama Building, about 600 m in a straight line from the centroid of Haramachi 2-chome. Confirmed to be in Haramachi 1-chome, Meguro Ward, with OpenStreetMap and GSI reverse geocoding.

Source

About This Property

⚠️ The listing leaves the building coverage ratio, floor area ratio, zoning and road access fields blank, so the type of the frontage road (public or private, and whether it qualifies as a road under the Building Standards Act) and its width have not been confirmed from the listing. In the photos, the east side of the building directly faces a road about 4 m wide at the same level (the width is estimated from the photos). The south side faces a passage about 3 m wide, from which a steel external staircase and a bridge lead up to the first-floor entrance. The passage is level with the road; the staircase is a building fixture for reaching the first floor, not a step between the road and the site.

Core Plus Senzoku is a whole apartment building in Haramachi 2-chome, Meguro Ward, Tokyo, an 8-minute walk from Senzoku Station on the Tokyu Meguro Line, 10 minutes from Nishi-Koyama Station and 16 minutes from Ookayama Station on the Tokyu Oimachi Line. It is a steel-reinforced concrete (SRC) building with three floors above ground and one basement level, built in December 1986, with 22 studio units (16.20–27.28 m²) and one shop unit, 23 units in total, all currently leased. The land is 560.83 m² (registered area, freehold, with a stated private road share of 30.84 m²) and the building is 966.07 m². The price is 530 million yen with an estimated annual rent of 30.18 million yen (gross yield 5.69%). Photos and GSI elevation data show flat ground around the site; the basement appears to be a semi-basement dug into level ground, and no retaining wall is visible.

The 2026 route price is 710,000 yen/m² (570,000 yen/m² in 2024 and 630,000 yen/m² in 2025), the most common value among the local streets of Haramachi 2-chome. The listing does not say whether the 30.84 m² private road share is included in the land area or held separately, so we treat it as included and deduct it: on the resulting 529.99 m² the assessed ratio is about 81.2%, and without the deduction it is about 85.4%. The building is SRC, but we value it with the same replacement cost and 47-year statutory useful life as RC (39 years old, 8 years remaining).

⚠️ The margin in the assessed ratio is small. The streets around the property's block are priced at 670,000 (east), 750,000 (south and north) and 780,000 (west) yen/m². If the road on the east side is the 670,000 yen/m² route, the assessed ratio falls to about 77.2%, and using 690,000 yen/m² as the representative value gives about 79.2% (both with the private road share deducted). Deducting the south passage (about 30 m²) separately from the private road share also gives about 77.2%, although its estimated area is almost the same as the private road share, so the share may be this passage itself. The road type and width and the treatment of the private road share should be confirmed with the listing agent. Distances to nearby facilities are straight-line distances from the centroid of Haramachi 2-chome (measured with OpenStreetMap), not from the property.

Estimated Financing

Assessed value ¥430,557,257 → estimated loan ¥430,550,000 (81% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M