[Assessed 84.1%] Detached house in Adachi Ward, Tokyo — 3 min from Umejima Sta.
Property Overview
| Location | Adachi Ward, Tokyo |
| Nearest Station | Tobu Skytree Line Umejima Sta. |
| Walk | 3 min walk |
| Assessed Ratio | 84.1%Assessed 84.1% |
| Price | ¥28,800,000 |
| Type | Detached house |
| Expected Yield | 5% |
| Structure | Wooden |
| Built | Built Feb 1987 (39 years old) |
| Land Area | 78.14㎡ |
| Building Area | 91.7㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥28,800,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥24,223,400 |
| Building assessed value | ¥0 |
| Total assessed value | ¥24,223,400 |
| Asking price | ¥28,800,000 |
| Assessed ratio | 84.1% |
Calculation basis
- Land = road price ¥310,000/m² × land area 78.14m²
- Building = replacement cost ¥220,000/m² × floor area 91.7m² × remaining life 0y ÷ statutory life 22y
- Built Feb 1987 (39 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +10.7%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 280,000 | — |
| 2025 | 295,000 | +5.4% |
| 2026 | 310,000 | +5.1% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because the lot number is not disclosed, we went through the roads of Umeda 8-chome on the FY2026 road price maps and checked the basis of the assessment and the site surroundings using the one exterior photo on the Rakumachi listing for the same property and GSI elevation data.
What We Could Not Confirm
- The lot number is not disclosed, so the road-price band of the road the property faces has not been identified. At 310,000 yen/㎡, the most common value in the town, the assessed ratio is about 84.1%, but it falls under 80% if the property faces a band below 295,000 yen/㎡, and is about 73.3% at 270,000 yen/㎡. The lot number needs to be confirmed with the broker.
- The road-access field is blank on both Kenbiya and Rakumachi, so the width and type (public or private) of the roads are unknown. The photo suggests a corner lot with both roads 4 m wide or more, but if they are narrower than 4 m the setback portion would be deducted and the assessed ratio would drop.
- The current status differs between listings: "rented (fully occupied)" on Kenbiya and "to be rented" on Rakumachi. Kenbiya's note "parking for 4 cars" also does not fit the 78.14 ㎡ lot and the single built-in garage and may be an error.
- The broker says it mainly handles leaseback properties, so this may be a leaseback in which the seller rents the house back and keeps living there. The rent, lease term and tenant need to be confirmed with the seller's side.
- There is only one exterior photo, so the rear side (away from the road) and the far part of the boundary with the neighbor on the right have not been checked. The 3-minute walk to the station has also not been verified against the actual distance because the location is not identified.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
⚠️ The lot number of this property is not disclosed, so the road-price band of the road it actually faces could not be identified. Using 310,000 yen/㎡, the most common value on the residential roads of Umeda 8-chome, the assessed ratio is about 84.1%, but the blocks near the station include bands from 260,000 to 320,000 yen/㎡; if the property faces a band below 295,000 yen/㎡ the ratio falls under 80% (about 73.3% at 270,000 yen/㎡). The road-access field is blank on both Kenbiya and Rakumachi, so the width and type (public or private) of the roads have not been confirmed. The exterior photo shows a corner lot facing two roads that both look 4 m wide or more; if either is narrower than 4 m, the setback portion would be deducted from the site and the ratio would drop further.
The property is in Umeda 8-chome, Adachi Ward, Tokyo, and the listing gives a 3-minute walk to Umejima Station on the Tobu Skytree Line (Isesaki Line); because the exact location is unknown, the actual distance has not been checked. It is a used detached house sold as a rental, in a Category 1 residential zone (building coverage 80%, floor area ratio 200%): a two-story wooden 3LDK built in February 1987 with 91.70 ㎡ of floor area, on 78.14 ㎡ of freehold land (registered area). The price is 28.8 million yen and the listed rent is 120,000 yen per month, or 1.44 million yen per year (gross yield 5.00%).
On the representative road, the road price rose from 280,000 yen/㎡ in 2024 to 295,000 yen/㎡ in 2025 and 310,000 yen/㎡ in 2026, about 10.7% over two years. The building is 39 years old and past the 22-year statutory useful life for wooden buildings, so it is valued at zero and the assessment is for the land alone. In the exterior photo the road and the site are at almost the same level with a single step to the entrance, and there is no retaining wall, stairway access, flag-shaped lot or attached row house; however, there is only one photo, and the boundary with the neighbors at the rear (the side away from the road) cannot be seen.
The listings contain discrepancies. Kenbiya describes the current status as "rented (fully occupied)" while Rakumachi says "to be rented", and the note "parking for 4 cars" on Kenbiya does not fit a 78.14 ㎡ lot with the single built-in garage visible in the photo, so it may be an error. The broker says it mainly handles leaseback properties, so this may be a leaseback in which the seller rents the house back and keeps living there; the rent, lease term and tenant need to be confirmed with the seller's side. Nearby facilities are listed by straight-line distance from the centroid of Umeda 8-chome (the representative point in the GSI address search) using OpenStreetMap, not by distance from the property itself.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.
![[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.](https://toushi.homes.co.jp/upload/p4739/4739196/1790666561795-xzv.jpg)
![[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/144/77531144/77531144_0013.jpg)