積算100
[Assessed 89.2%] Detached house in Fuchu, Tokyo — 15 min from Bubaigawara Sta.
Assessed 89.2%Detached houseFuchu, TokyoBubaigawara Sta. 15 min walk

[Assessed 89.2%] Detached house in Fuchu, Tokyo — 15 min from Bubaigawara Sta.

Published: Updated:

Property Overview

LocationFuchu, Tokyo
Nearest StationKeio Line Bubaigawara Sta.
Walk15 min walk
Assessed Ratio89.2%Assessed 89.2%
Price¥12,300,000
TypeDetached house
Expected Yield9.07%
StructureWooden
BuiltBuilt Jun 1977 (49 years old)
Land Area46.71㎡
Building Area59.48㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥12,300,000View listing

Assessed Value Breakdown

Land assessed value¥10,976,850
Building assessed value¥0
Total assessed value¥10,976,850
Asking price¥12,300,000
Assessed ratio89.2%

Calculation basis

  • Land = road price ¥235,000/m² × land area 46.71m²
  • Building = replacement cost ¥220,000/m² × floor area 59.48m² × remaining life 0y ÷ statutory life 22y
  • Built Jun 1977 (49 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.3%
YearRoad price (JPY/m²)YoY
2024215,000—
2025230,000+7.0%
2026235,000+2.2%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We counted the block roads of Minamicho 2-chome section by section on two sheets of the 2026 route price map, and checked the road access and the lot's level differences against the Rakumachi photos, lot plan and GSI elevation data.

Locating the road price

Counting block-road sections in Minamicho 2-chome on the 2026 route price map (sheets 59094 and 59113), 235,000 yen/m² and 255,000 yen/m² each appear on 5 sections, the most of any value, and we use the lower 235,000 yen/m² as the representative value (215,000 yen/m² in 2024, 230,000 yen/m² in 2025). At 255,000 yen/m² the assessed ratio would be about 96.8%, and even the district's lowest value of 230,000 yen/m² gives about 87.3%.

View source
Effective land area

The listing gives no private-road burden, and the lot plan draws the 4.0 m private road on the east outside the lot, so the listed land area of 46.71 m² (registered) is used as is. It also matches the area calculated from the plan's dimensions (about 7.4–7.5 m wide by 6.1–6.6 m deep).

On-site check from photos

We checked all three listing photos (one exterior and two floor plans that double as lot plans). The exterior was taken from the Niitagawa Greenway on the south side; the house stands on flat ground level with the greenway, with no retaining wall, step or stairs on the south boundary. GSI elevation data also show less than 1 m of height difference nearby. The private road on the east and the north and west boundaries are not in the photos.

Building valuation assumptions

The building is a two-story wooden house built in June 1977 with 59.48 m² of floor area; it is past the statutory useful life for wooden buildings and valued at zero. Its floor area exceeds the limit calculated with the current 80% floor area ratio (about 37.4 m²). It is currently rented out to a tenant (93,000 yen per month).

What We Could Not Confirm

  • The listing does not state whether the buyer gets a share in the 4.0 m private road on the east side or consent for passage and excavation (for example, for water, sewer or gas connections). The area of any private-road burden is not given either.
  • The only exterior photo is a low-resolution shot from the Niitagawa Greenway on the south side; the private road on the east and the north and west boundaries do not appear. Level differences or retaining walls on those sides and the road access have not been confirmed, nor has the gap to the western neighbor (about 0.7 m on the floor plan).
  • The floor area of 59.48 m² exceeds the limit under the current 80% floor area ratio (about 37.4 m²). Whether the building is legally non-conforming under the standards at the time of construction, what size could be rebuilt, and whether a minimum lot size applies need to be confirmed with Fuchu City.
  • In Minamicho 2-chome, block roads at 235,000 yen/m² and 255,000 yen/m² are equally common, and the lower one is used. The lot number is not disclosed, so the adjoining road's route price is unidentified; roads near the house are in the 240,000–260,000 yen/m² range.
  • The terms of the current lease (period, transfer of the deposit, renewal conditions, etc.) are not in the listing and need to be confirmed with the agent.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Mini Co-op Fuchu Minami

Co-op (Coop Mirai) supermarket in Minamicho 2-chome, Fuchu, about 240 m northeast of the center point of Minamicho 2-chome in a straight line (OpenStreetMap).

Source
FamilyMart Fuchu Minamicho 2-chome

Convenience store in Minamicho 2-chome, Fuchu, about 330 m southwest of the center point of Minamicho 2-chome in a straight line (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Unamasa

Eel (unagi) restaurant in Honmachi 2-chome, Fuchu, near Fuchu-Hommachi Station, about 790 m northeast of the center point of Minamicho 2-chome in a straight line (OpenStreetMap).

Source
McDonald's Bubaigawara Ekimae

Hamburger fast-food restaurant in front of Bubaigawara Station (Katamachi 2-chome, Fuchu), about 920 m north of the center point of Minamicho 2-chome in a straight line (OpenStreetMap).

Source

About This Property

⚠️ The house's road frontage is a 4.0 m private road on the east side, and the listing says nothing about a share in that road or consent for passage and excavation (for example, to lay water, sewer or gas connections). The area of any private-road burden is not stated either, and we could not confirm a route price assigned to this private road on the route price map. In addition, the listing has only one low-resolution exterior photo, taken from the Niitagawa Greenway on the south side; the private road on the east and the north and west boundaries do not appear in it. The rights to the private road and any level differences or boundary conditions on the east, north and west sides need to be confirmed with the agent.

The house is in Minamicho 2-chome, Fuchu, Tokyo, a 15-minute walk from Bubaigawara Station on the Keio Line and 14–15 minutes from Fuchu-Hommachi Station on the JR Musashino and Nambu lines. The area is a Category 1 low-rise exclusive residential zone (building coverage 40%, floor area ratio 80%), and the south side of the lot faces the Niitagawa Greenway across a 2.0 m sidewalk. The building is a two-story wooden 3DK house built in June 1977 (49 years old) with 59.48 m² of floor area, on a 46.71 m² freehold lot (registered area) that is regularly shaped, about 7.4–7.5 m wide and 6.1–6.6 m deep. The floor area exceeds the limit calculated with the current 80% floor area ratio (about 37.4 m²), so a building of the same size may not be allowed if it is rebuilt.

The house is being sold with a tenant in place (owner change), with rent of 93,000 yen per month (1.116 million yen per year), giving a gross yield of 9.07% on the price of 12.3 million yen. The 2026 route price is 235,000 yen/m² (215,000 yen/m² in 2024 and 230,000 yen/m² in 2025). In Minamicho 2-chome, 235,000 yen/m² and 255,000 yen/m² appear on the same number of block-road sections, so we use the lower 235,000 yen/m² as the representative value. The wooden building is past its statutory useful life and valued at zero, so the assessed value is land only, about 89.2% of the price. At 255,000 yen/m² it would be about 96.8%, and even the district's lowest value of 230,000 yen/m² gives about 87.3%. The lot number is not disclosed, so the route price of the adjoining road has not been identified.

We checked all three listing photos (one exterior and two floor plans that double as lot plans). The house stands on flat ground at the same level as the greenway, with no retaining wall, step or stairs on the south boundary, and GSI elevation data show less than 1 m of height difference in the surrounding area. The lot plan shows it is not a flag-shaped lot, and the floor plan shows a gap of about 0.7 m to the west and north boundaries, which suggests a detached building, although the gap to the western neighbor cannot be seen in the photo. This is an older rented house to consider after checking the rights to the private road and how the building's excess floor area would be treated.

Estimated Financing

Assessed value ¥10,976,850 → estimated loan ¥10,970,000 (89% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M