積算100
[Assessed 84%] Condominium building in Ichikawa, Chiba — 11 min from Minami-Gyotoku Sta.
Assessed 84%Condominium buildingIchikawa, ChibaMinami-Gyotoku Sta. 11 min walk

[Assessed 84%] Condominium building in Ichikawa, Chiba — 11 min from Minami-Gyotoku Sta.

Published: Updated:

Property Overview

LocationIchikawa, Chiba
Nearest StationTokyo Metro Tozai Line Minami-Gyotoku Sta.
Walk11 min walk
Assessed Ratio84%Assessed 84%
Price¥95,800,000
TypeCondominium building
Expected Yield6.46%
StructureReinforced concrete (RC)
BuiltBuilt Oct 1985 (41 years old)
Land Area203.28㎡
Building Area270.41㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥95,800,000View listing

Assessed Value Breakdown

Land assessed value¥69,115,200
Building assessed value¥11,391,740
Total assessed value¥80,506,940
Asking price¥95,800,000
Assessed ratio84%

Calculation basis

  • Land = road price ¥340,000/m² × land area 203.28m²
  • Building = replacement cost ¥330,000/m² × floor area 270.41m² × remaining life 6y ÷ statutory life 47y
  • Built Oct 1985 (41 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.7%
YearRoad price (JPY/m²)YoY
2024310,000—
2025340,000+9.7%
2026340,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

As the street address was given in the listing, we read the value of the road the site faces from the 2026 road price map, and checked the site's level differences against the single exterior photo and GSI elevation data.

Locating the road price

On the 2026 road price map (sheet 05149) we checked the block 11 of Fukuei 1-chome. The block road on the southwest side that the site faces is 340,000 yen/m² (leasehold ratio D), and the curved road on the opposite (northeast) side of the block is 350,000 yen/m². Most block roads in Fukuei 1-chome are also 340,000 yen/m², and the neighboring Fukuei 2-chome and 3-chome are in the same band. This road was 310,000 yen/m² in 2024 and 340,000 yen/m² in 2025, and stayed unchanged in 2026 while surrounding roads rose.

View source
Building valuation assumptions

The listed structure is SRC (steel-reinforced concrete). As this site's structure categories have no SRC class, the SRC building is calculated in the RC category (replacement cost 330,000 yen/m², statutory useful life 47 years). Built in October 1985, it is 41 years old with 6 years of useful life remaining. It was built after the new seismic standard of June 1981, but the listing does not give the date of the building permit.

Effective land area

The site faces a public road (about 6.0 m wide) on the southwest side, and the listing mentions no private-road burden, setback or sloped portion, so the listed land area of 203.28 m² is used as is for the assessment.

On-site check from photos

The listing has one exterior photo. On the front (southwest) side there is a block wall (about 0.8 m) and a fence along the sidewalk; the site is only about 0.3–0.5 m above the sidewalk, and the entrance is one curb step and a gentle ramp. The northwest neighbor is a separate apartment building with a passage in between, and the lot is not a flag-shaped lot. GSI elevation data at eight points within 50 m of the property range from 0.5 to 1.2 m, a flat area of reclaimed land. The northeast and southeast boundaries do not appear in the photo.

What We Could Not Confirm

  • There is only one exterior photo; the northeast and southeast boundaries with the neighbors do not appear, so the presence of retaining walls or level differences there has not been checked.
  • The building was built in October 1985 and is 41 years old. The date of the building permit, the history of major repairs and the condition of the exterior walls and equipment are not stated in the listing and need to be confirmed with the agent.
  • The building is said to be fully let, but the rent, lease terms and handling of deposits for each unit are not stated in the listing.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven

Convenience store (Fukuei 1-chome, Ichikawa). About 150 m in a straight line southeast of the point for the listed street address (OpenStreetMap).

Source
Acore

Supermarket (Minatoshinden 2-chome, Ichikawa). About 360 m in a straight line east-northeast of the point for the listed street address (OpenStreetMap).

Source
Y's Mart Minami-Gyotoku

Supermarket (Minamigyotoku 1-chome, Ichikawa). About 540 m in a straight line southwest of the point for the listed street address (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Kiraku

Chinese restaurant (Katori 2-chome, Ichikawa). About 160 m in a straight line west of the point for the listed street address (OpenStreetMap).

Source
Bombay Palace

Indian restaurant (Minatoshinden 2-chome, Ichikawa). About 460 m in a straight line north-northeast of the point for the listed street address (OpenStreetMap).

Source
Saizeriya Minami-Gyotoku Ekimae

Italian family restaurant (Ainokawa 4-chome, Ichikawa, in front of Minami-Gyotoku Station). About 770 m in a straight line west-southwest of the point for the listed street address (OpenStreetMap).

Source

About This Property

This is Excel Ikedo (エクセル池戸), a whole apartment building at 11-7 Fukuei 1-chome, Ichikawa, Chiba. The nearest station is Minami-Gyotoku on the Tokyo Metro Tozai Line, listed as an 11-minute walk. The site is in a Category 1 Residential zone (building coverage 60%, floor area ratio 200%) and faces a public road about 6.0 m wide on the southwest side. Nearby are a 7-Eleven in the same Fukuei 1-chome (about 150 m), the Acore supermarket in Minatoshinden 2-chome (about 360 m), Y's Mart Minami-Gyotoku in Minamigyotoku 1-chome (about 540 m), the Chinese restaurant Kiraku in Katori 2-chome (about 160 m) and Saizeriya Minami-Gyotoku Ekimae (about 770 m). Distances are straight-line distances from the point given by the GSI address search for the listed street address, and every shop was confirmed on OpenStreetMap to be located within Ichikawa.

The building is a three-storey steel-reinforced concrete (SRC) structure built in October 1985 (41 years old), with eight units — two 1K and six 2K units of 21.5–31.59 m² each — and a total floor area of 270.41 m². It was built after the new seismic standard introduced in June 1981, although the listing does not give the date of the building permit. It is currently fully let, with a gross yield of 6.46% (annual rent of 6.192 million yen when full). The land is a 203.28 m² freehold lot, and the listing mentions no private-road burden or setback. The price is 95.8 million yen, and the agent is Starts Pitat House (brokerage).

For the 2026 road price we took 340,000 yen/m² (leasehold ratio D), the value of the block road on the southwest side that the site faces. It is also the most common value among the block roads of Fukuei 1-chome; it rose from 310,000 yen/m² in 2024 to 340,000 yen/m² in 2025 and was unchanged in 2026. ⚠️ Because this site's structure categories have no SRC class, the SRC building is calculated in the RC category (replacement cost 330,000 yen/m², statutory useful life 47 years). At 41 years old only 6 years of useful life remain, so the building is valued at only about 11.39 million yen and most of the assessed value comes from the land (about 69.12 million yen). The assessed value is about 84.0% of the price.

⚠️ The listing has only one exterior photo. On the front (southwest) side there is a block wall (about 0.8 m) and a fence along the sidewalk; the site is only about 0.3–0.5 m higher than the sidewalk, and the entrance is one curb step and a gentle ramp, not a flight of stairs. The neighbor to the northwest is a separate apartment building with a passage in between. The northeast and southeast boundaries do not appear in the photo, so whether there are retaining walls or level differences there has not been checked. GSI elevation data put the ground around the property at 0.5–1.2 m above sea level, a flat area of reclaimed land. This is a small, fully let apartment building of some age, to be considered after checking the condition of the building and the boundaries not shown in the photo.

Estimated Financing

Assessed value ¥80,506,940 → estimated loan ¥80,500,000 (84% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%
Source: Rakumachi
Condominium building

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta. 12 min walk
¥3.8800MExpected Yield 7.31%