[Assessed 91.3%] Condominium building in Abiko, Chiba — 4 min from Tennodai Sta.
Property Overview
| Location | Abiko, Chiba |
| Nearest Station | JR Joban Line Tennodai Sta. |
| Walk | 4 min walk |
| Assessed Ratio | 91.3%Assessed 91.3% |
| Price | ¥148,000,000 |
| Type | Condominium building |
| Expected Yield | 7.08% |
| Structure | Reinforced concrete (RC) |
| Built | Built Dec 1989 (36 years old) |
| Land Area | 450.49㎡ |
| Building Area | 962.05㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| athome | ¥148,000,000View listing |
| Rakumachi | ¥148,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥60,816,150 |
| Building assessed value | ¥74,303,011 |
| Total assessed value | ¥135,119,161 |
| Asking price | ¥148,000,000 |
| Assessed ratio | 91.3% |
Calculation basis
- Land = road price ¥135,000/m² × land area 450.49m²
- Building = replacement cost ¥330,000/m² × floor area 962.05m² × remaining life 11y ÷ statutory life 47y
- Built Dec 1989 (36 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: ±0.0%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 135,000 | — |
| 2025 | 135,000 | ±0.0% |
| 2026 | 135,000 | ±0.0% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
We counted the route prices of each local street in Shibasakidai 1-chome on the 2026 route price map, and checked the front road level and the basement parking using the 12 athome listing photos and GSI elevation data.
What We Could Not Confirm
- The lot number is not disclosed and the exact location has not been confirmed. The map position on Rakumachi does not match the stated walking time from the station, so it was not used. The route price is the most frequent value in the district and could range from 130,000 to 155,000 yen/m² depending on the position.
- The listing does not state whether the 962.05 m² floor area includes the 267.28 m² basement parking. Excluding the parking, the assessed ratio would be about 77.4%; confirmation via the registry or inspection certificate is needed.
- The southern (rear) boundary does not appear in the photos, so steps or retaining walls there are unconfirmed. Elevation data suggest a gentle rise toward the south, but this is only indicative because the position is not fixed.
- The land alone covers 41.1% of the price, and more than half of the assessment comes from the remaining value of the 36-year-old building. The maintenance history cannot be determined from the listing.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
This apartment building is in Shibasakidai 1-chome, Abiko, Chiba, a 4-minute walk from Tennodai Station on the JR Joban Line and a 14-minute walk from Higashi-Abiko Station on the JR Narita Line. The regularly shaped lot fronts a 6.0 m public road on the north side for about 20.5 m, with no private-road burden, and the terrain is described as flat. The zoning is Category 2 Medium-to-High-Rise Residential (60% building coverage / 200% floor area ratio). The lot number is not disclosed, so the exact position within the district has not been identified.
The building is a reinforced concrete structure completed in December 1989, with three floors above ground and one basement level, a total floor area of 962.05 m², 12 units (39.87 to 65.7 m² each), an elevator and all-electric equipment. The land is 450.49 m² (registered area, freehold), and the asking price is 148 million yen. The basement is a drive-in covered parking area of 267.28 m² (4 cars), equal to 27.8% of the total floor area. The listing does not state whether the parking is included in the floor area; this article assumes it is. ⚠️ If the building is valued on the 694.77 m² excluding the parking, the building value falls to about 53.66 million yen and the assessed ratio to about 77.4%.
For the 2026 route price, we adopted 135,000 yen/m², the most frequent value on the local streets of Shibasakidai 1-chome, unchanged for three years since 2024. On this basis the land is about 60.82 million yen and the building, 36 years old with 11 of its 47-year statutory useful life remaining, is about 74.30 million yen, giving an assessed ratio of 91.3%. Whichever band within the district (130,000 to 155,000 yen/m²) is used, the ratio stays between 89.8% and 97.4%. On the other hand, the land alone covers only 41.1% of the price, so more than half of the assessment rests on the building's remaining value. The building is sold with tenants in place and fully occupied (as of October 2, 2026); the projected annual rent at full occupancy is 10.488 million yen, a gross yield of 7.08%.
In the listing photos there is no step between the front road and the lot, the entrance rises only a few steps within the lot, and the basement parking appears to have been dug into flat ground as a half-basement. However, the southern (rear) boundary does not appear in any photo, so the presence of steps or retaining walls there is unconfirmed. The building stands out for its short walk to the station and full occupancy, but the assessment depends heavily on the building value and changes considerably depending on whether the parking is counted in the floor area, so the breakdown of the floor area should be confirmed in the registry or the inspection certificate. The same property is listed on both athome and Rakumachi with identical terms.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.
