積算100
[Assessed 91.3%] Condominium building in Abiko, Chiba — 4 min from Tennodai Sta.
Assessed 91.3%Condominium buildingAbiko, ChibaTennodai Sta. 4 min walk

[Assessed 91.3%] Condominium building in Abiko, Chiba — 4 min from Tennodai Sta.

Published: Updated:

Property Overview

LocationAbiko, Chiba
Nearest StationJR Joban Line Tennodai Sta.
Walk4 min walk
Assessed Ratio91.3%Assessed 91.3%
Price¥148,000,000
TypeCondominium building
Expected Yield7.08%
StructureReinforced concrete (RC)
BuiltBuilt Dec 1989 (36 years old)
Land Area450.49㎡
Building Area962.05㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥148,000,000View listing
Rakumachi¥148,000,000View listing

Assessed Value Breakdown

Land assessed value¥60,816,150
Building assessed value¥74,303,011
Total assessed value¥135,119,161
Asking price¥148,000,000
Assessed ratio91.3%

Calculation basis

  • Land = road price ¥135,000/m² × land area 450.49m²
  • Building = replacement cost ¥330,000/m² × floor area 962.05m² × remaining life 11y ÷ statutory life 47y
  • Built Dec 1989 (36 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: ±0.0%
YearRoad price (JPY/m²)YoY
2024135,000—
2025135,000±0.0%
2026135,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We counted the route prices of each local street in Shibasakidai 1-chome on the 2026 route price map, and checked the front road level and the basement parking using the 12 athome listing photos and GSI elevation data.

Locating the road price

On the 2026 route price map (sheet 14350), the most common value among the unlettered local streets of Shibasakidai 1-chome is 135,000 yen/m² (about 9 segments), which we adopted. Commercial-district roads in front of the station were excluded. The value was unchanged for three years, and any band in the district (130,000 to 155,000 yen/m²) gives an assessed ratio of 89.8% to 97.4%.

View source
Effective land area

The land is 450.49 m² by registry, freehold, with no private-road burden listed, and is a regularly shaped lot fronting the public road on the north for about 20.5 m. With nothing to deduct, the listed area is used as is. The area is identical on athome and Rakumachi.

Building valuation assumptions

The listing does not state whether the 962.05 m² floor area includes the 267.28 m² basement parking. Excluding it would exceed the floor area ratio limit, so we assumed it is included. The parking equals 27.8% of the floor area; valuing the building on the remaining 694.77 m² lowers the assessed ratio from 91.3% to about 77.4%.

On-site check from photos

We reviewed all 12 athome listing photos. The north front road is flat and straight, there is no step between the road and the lot, and the entrance rises only about three steps within the lot. The basement parking has daylight windows at the top of its walls, so we judged it to be a half-basement dug into flat ground. The western boundary is a low block wall with nearly equal ground levels on both sides.

Listing check

The same property is listed on athome and Rakumachi with the same price, areas, completion date, structure and yield. It is sold fully occupied with tenants in place (as of October 2, 2026), with a projected annual rent of 10.488 million yen.

What We Could Not Confirm

  • The lot number is not disclosed and the exact location has not been confirmed. The map position on Rakumachi does not match the stated walking time from the station, so it was not used. The route price is the most frequent value in the district and could range from 130,000 to 155,000 yen/m² depending on the position.
  • The listing does not state whether the 962.05 m² floor area includes the 267.28 m² basement parking. Excluding the parking, the assessed ratio would be about 77.4%; confirmation via the registry or inspection certificate is needed.
  • The southern (rear) boundary does not appear in the photos, so steps or retaining walls there are unconfirmed. Elevation data suggest a gentle rise toward the south, but this is only indicative because the position is not fixed.
  • The land alone covers 41.1% of the price, and more than half of the assessment comes from the remaining value of the 36-year-old building. The maintenance history cannot be determined from the listing.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Okkasan Shokuhinkan
2 min walk from the station

Supermarket. Confirmed on OpenStreetMap in Shibasakidai 1-chome. About 50 m in a straight line from the centroid of Shibasakidai 1-chome and about 140 m from Tennodai Station.

Source
Lawson
3 min walk from the station

Convenience store. Confirmed on OpenStreetMap in Shibasakidai 1-chome. About 70 m in a straight line from the district centroid and about 190 m from Tennodai Station.

Source
Yaoko
3 min walk from the station

Supermarket on the south side of Tennodai Station, in Tennodai 1-chome of the same city of Abiko (OpenStreetMap). About 310 m in a straight line from the centroid of Shibasakidai 1-chome and about 190 m from the station.

Source

Neighborhood ② Dining Near the Station

Taizan Ippin
2 min walk from the station

Chinese restaurant. Confirmed on OpenStreetMap in Shibasakidai 1-chome. About 60 m in a straight line from the district centroid and about 100 m from Tennodai Station.

Source
Nakau
1 min walk from the station

Fast-food chain serving rice bowls and udon, on the south side of Tennodai Station in Tennodai 1-chome of the same city of Abiko (OpenStreetMap). About 150 m in a straight line from the district centroid and about 70 m from the station.

Source

About This Property

This apartment building is in Shibasakidai 1-chome, Abiko, Chiba, a 4-minute walk from Tennodai Station on the JR Joban Line and a 14-minute walk from Higashi-Abiko Station on the JR Narita Line. The regularly shaped lot fronts a 6.0 m public road on the north side for about 20.5 m, with no private-road burden, and the terrain is described as flat. The zoning is Category 2 Medium-to-High-Rise Residential (60% building coverage / 200% floor area ratio). The lot number is not disclosed, so the exact position within the district has not been identified.

The building is a reinforced concrete structure completed in December 1989, with three floors above ground and one basement level, a total floor area of 962.05 m², 12 units (39.87 to 65.7 m² each), an elevator and all-electric equipment. The land is 450.49 m² (registered area, freehold), and the asking price is 148 million yen. The basement is a drive-in covered parking area of 267.28 m² (4 cars), equal to 27.8% of the total floor area. The listing does not state whether the parking is included in the floor area; this article assumes it is. ⚠️ If the building is valued on the 694.77 m² excluding the parking, the building value falls to about 53.66 million yen and the assessed ratio to about 77.4%.

For the 2026 route price, we adopted 135,000 yen/m², the most frequent value on the local streets of Shibasakidai 1-chome, unchanged for three years since 2024. On this basis the land is about 60.82 million yen and the building, 36 years old with 11 of its 47-year statutory useful life remaining, is about 74.30 million yen, giving an assessed ratio of 91.3%. Whichever band within the district (130,000 to 155,000 yen/m²) is used, the ratio stays between 89.8% and 97.4%. On the other hand, the land alone covers only 41.1% of the price, so more than half of the assessment rests on the building's remaining value. The building is sold with tenants in place and fully occupied (as of October 2, 2026); the projected annual rent at full occupancy is 10.488 million yen, a gross yield of 7.08%.

In the listing photos there is no step between the front road and the lot, the entrance rises only a few steps within the lot, and the basement parking appears to have been dug into flat ground as a half-basement. However, the southern (rear) boundary does not appear in any photo, so the presence of steps or retaining walls there is unconfirmed. The building stands out for its short walk to the station and full occupancy, but the assessment depends heavily on the building value and changes considerably depending on whether the parking is counted in the floor area, so the breakdown of the floor area should be confirmed in the registry or the inspection certificate. The same property is listed on both athome and Rakumachi with identical terms.

Estimated Financing

Assessed value ¥135,119,161 → estimated loan ¥135,110,000 (91% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%
Source: Rakumachi
Condominium building

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta. 12 min walk
¥3.8800MExpected Yield 7.31%