積算100
[Assessed 84.5%] Apartment building in Akishima, Tokyo — 12 min from Nakagami Sta.
Assessed 84.5%Apartment buildingAkishima, TokyoNakagami Sta. 12 min walk

[Assessed 84.5%] Apartment building in Akishima, Tokyo — 12 min from Nakagami Sta.

Published: Updated:

Property Overview

LocationAkishima, Tokyo
Nearest StationJR Ome Line Nakagami Sta.
Walk12 min walk
Assessed Ratio84.5%Assessed 84.5%
Price¥47,600,000
TypeApartment building
Expected Yield7.44%
StructureWooden
BuiltBuilt Feb 1987 (39 years old)
Land Area309.85㎡
Building Area192.1㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥47,600,000View listing
Rakumachi¥47,600,000View listing

Assessed Value Breakdown

Land assessed value¥40,235,250
Building assessed value¥0
Total assessed value¥40,235,250
Asking price¥47,600,000
Assessed ratio84.5%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 192.1m² × remaining life 0y ÷ statutory life 22y
  • Built Feb 1987 (39 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +3.1%
YearRoad price (JPY/m²)YoY
2024160,000—
2025160,000±0.0%
2026165,000+3.1%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We cross-checked the land area and private road burden between two Rakumachi listings, counted the 2026 road prices on the local streets of Nakagamicho 1-chome, and checked the height differences at the lot boundaries in the exterior photos.

Locating the road price

On the 2026 road price map (sheet 56175), the roads around the block are 165,000 yen/m² on the east and north and 160,000 yen/m² on the south and west. The designated road the lot faces connects to the 165,000 yen/m² road on the east. Counting the local streets of Nakagamicho 1-chome on sheets 56175 and 56158, 165,000 yen/m² is the most common value, and we adopted it. Values along arterial roads were not used. The same route was 160,000 yen/m² in 2024 and 2025 and 165,000 yen/m² in 2026. Adopting the 160,000 yen/m² of the south and west roads, or the lowest value in the chome of 155,000 yen/m², would lower the assessed ratio accordingly.

View source
Effective land area

This listing gives the land as 309.85 m² (registered) and separately states a private road burden of 66.00 m². The other Rakumachi listing for the same property (same price) gives the land as 243.85 m² (registered), which matches 309.85 m² minus 66.00 m², so we used 243.85 m² for the valuation. Without deducting the private road burden, using 309.85 m², the assessed ratio would be about 107.4%.

On-site check from photos

We checked the exterior, parking and bicycle parking photos in both listings. The south side, with the designated road and parking, is flat with no step, and the fence on the west boundary sits at the same ground level on both sides. The block wall on the east is about 1.0–1.1 m tall overall, but judging from the position of the neighbor's ground-floor window, the ground on both sides is at nearly the same level, so we judged the retaining height to be under 1 m in every direction. The GSI 1 m elevation data also shows a gentle slope around the lot with no notable step. Aerial photos show a detached two-story wooden building, and the lot is not flag-shaped.

Rights and restrictions

The restrictions section of the other Rakumachi listing states that a building of the same size may not be rebuildable, and that the seller is exempt from liability for non-conformity with the property sold as-is. The current building has a building area of 96.05 m² and floor area of 192.10 m², which correspond to a building coverage ratio of about 39.4% and a floor area ratio of about 78.8% on the effective lot of 243.85 m².

Listing check

The same property appears in two Rakumachi listings. The other one was registered on April 12, 2026, and has been on the market for about six months. The listing used for this article was registered on October 3, 2026, and both list the price as 47.6 million yen. The gross yield is shown as 7.44% in one and 7.43% in the other.

What We Could Not Confirm

  • The other Rakumachi listing states that a building of the same size may not be rebuildable, but gives no reason. The rebuilding conditions need to be confirmed with the broker.
  • The sale is as-is with the seller exempt from liability for non-conformity, and the listing notes that additional conditions may apply. The condition of the building and equipment needs to be checked before purchase.
  • The zoning district is not stated in the listing (only a building coverage ratio of 40% and a floor area ratio of 80% are given).
  • Nothing beyond the north face of the building appears in the photos, so the height difference and any retaining structure on the north boundary have not been confirmed.
  • The road access field in this listing is blank; the designated road (5.97 m wide) and 6.21 m frontage come from the remarks of the other listing. Whether the 66.00 m² private road burden is a share of this designated road cannot be determined from the listings.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

TAIRAYA

A supermarket in Nakagamicho 1-chome, the same area as the property, about 180 m in a straight line from the address point.

Source
FamilyMart

A convenience store in Miyazawacho 1-chome, about 220 m in a straight line from the address point.

Source
Big-A Akishima Asahicho

A supermarket in Asahicho 2-chome, about 480 m in a straight line from the address point.

Source

Neighborhood ② Dining Near the Station

Ramen Sakamoto

A ramen shop in Nakagamicho 1-chome, the same area as the property, about 170 m in a straight line from the address point.

Source
Jiro Coffee Akishima

A coffee shop in Miyazawacho 1-chome, about 200 m in a straight line from the address point.

Source
Tonden

A Japanese family restaurant in Showacho 3-chome, about 240 m in a straight line from the address point.

Source

About This Property

A wooden apartment building in Nakagamicho 1-chome, Akishima. The nearest station is Nakagami Station on the JR Ome Line, listed as a 12-minute walk. The lot faces a 5.97 m wide designated road (ichi-shitei doro) with 6.21 m of frontage. This comes from the remarks of a separate Rakumachi listing for the same property; the road access field in this listing is blank. The listing only says there is a supermarket and a drugstore nearby, without names or distances. The nearby places below were found on OpenStreetMap, and distances are straight-line distances from the point returned by the GSI address search for Nakagamicho 1-22-4.

Built in February 1987, the two-story wooden building has 192.10 m² of floor area and six units (four 2DK and two 1K), all facing south. It is sold fully occupied with tenants in place (owner change), with expected annual rent of 3.54 million yen and a gross yield of 7.44% (7.43% in the other listing). The land is given as 309.85 m² (registered), but a private road burden of 66.00 m² is also stated, and the other Rakumachi listing for the same property (same price of 47.6 million yen) gives the land as 243.85 m². Freehold, in an urbanization promotion area, with a building coverage ratio of 40% and a floor area ratio of 80%; the zoning district is not stated in the listing. Propane gas, public water and sewer.

The land is valued at the 2026 road price of 165,000 yen/m² (leasehold ratio D) on the 243.85 m² that remains after excluding the private road burden. 165,000 yen/m² is the most common value on the local streets of Nakagamicho 1-chome, and it is also the value of the road that the designated road in front of the lot connects to. On the other hand, the roads on the south and west sides of the same block are 160,000 yen/m², and some local streets in the same chome are 155,000 yen/m². Adopting these lower values would lower the assessed ratio accordingly. On the same route, the road price rose from 160,000 yen/m² in 2024 and 2025 to 165,000 yen/m² in 2026. The building is 39 years old, beyond the 22-year statutory useful life for wooden buildings, so its assessed value is zero and the entire assessed value comes from the land.

⚠️ The restrictions section of the other Rakumachi listing states that a building of the same size may not be rebuildable, and the sale is as-is with the seller exempt from liability for non-conformity. The other listing for the same property was registered on April 12, 2026, and has been on the market for about six months. In the photos, the south, west and east boundaries all have retaining heights under 1 m, and there is no retaining wall, stepped access or flag-shaped lot, but nothing beyond the north face of the building is visible. The rebuilding conditions, the zoning district and the state of the north boundary remain points to confirm with the brokers.

Estimated Financing

Assessed value ¥40,235,250 → estimated loan ¥40,230,000 (85% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M