積算100
[Assessed 97.9%] Apartment building in Itabashi Ward, Tokyo — 14 min from Kanamecho Sta.
Assessed 97.9%Apartment buildingItabashi Ward, TokyoKanamecho Sta. 14 min walk

[Assessed 97.9%] Apartment building in Itabashi Ward, Tokyo — 14 min from Kanamecho Sta.

Published: Updated:

Property Overview

LocationItabashi Ward, Tokyo
Nearest StationTokyo Metro Yurakucho Line Kanamecho Sta.
Walk14 min walk
Assessed Ratio97.9%Assessed 97.9%
Price¥337,000,000
TypeApartment building
Expected Yield5.26%
StructureLight steel frame
BuiltBuilt Sep 1994 (32 years old)
Land Area559.2㎡
Building Area510.17㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥337,000,000View listing
Rakumachi¥337,000,000View listing
Rakumachi¥337,000,000View listing

Assessed Value Breakdown

Land assessed value¥329,928,000
Building assessed value¥0
Total assessed value¥329,928,000
Asking price¥337,000,000
Assessed ratio97.9%

Calculation basis

  • Land = road price ¥590,000/m² × land area 559.2m²
  • Building = replacement cost ¥220,000/m² × floor area 510.17m² × remaining life 0y ÷ statutory life 22y
  • Built Sep 1994 (32 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +22.9%
YearRoad price (JPY/m²)YoY
2024480,000—
2025520,000+8.3%
2026590,000+13.5%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked three FY2026 route price map sheets and 19 photos from two Rakumachi listings, to confirm the representative route price and the points where the listings can be read two ways: the private road area and the building structure.

Locating the road price

We counted the local streets in Minamicho on the FY2026 route price maps. Minamicho spans three sheets (47103, 47109, 47111), and 590,000 yen/m² is the most common value, so we used it. Boundary streets with Toshima Ward and sections along Yamate-dori were not counted. The private road the site faces has no route price, so the adjacent street's value is applied. The same route on the same sheet went 480,000 → 520,000 → 590,000 yen/m² over three years.

View source
Effective land area

The registered land area is 559.2 m², with a private road of 105.56 m² noted. Under Kenbiya's display rules the private road lies outside the land area, so no deduction was made. The two Rakumachi listings do not say; if it is included, usable land is 453.64 m² and the ratio is about 79.4% (about 82.1% if heavy steel).

Building valuation assumptions

Three-storey steel frame built by Asahi Kasei, 510.17 m² total floor area, completed September 1994. None of the three listings says heavy or light gauge, so we used light gauge, which gives the lower value, and valued the building at zero. As heavy steel it would be about 9 million yen.

On-site check from photos

We checked 19 photos from the two Rakumachi listings. The private road on the west (about 4 m, paved) and the open-air parking are level with the ground floor, with no step or stairs at the road frontage. The boundary on the road side is a screening fence, not a retaining wall. The two garden-side boundaries have precast concrete walls about 1.2–1.5 m tall. The neighbours' foundations are not visible, so the difference could not be measured directly, but judging from how the neighbouring houses appear we estimate the ground level difference at under 1 m.

Listing check

The same property is listed on Kenbiya and Rakumachi by two agents (Tokyu Livable and Mitsui Fudosan Realty), all at 337 million yen. Rakumachi shows a registration date of 25 April 2026, about five months ago. Projected income differs by listing: about 17.73 million or 17.55 million yen.

What We Could Not Confirm

  • The lot number is not disclosed and the exact site has not been identified. The representative value is 590,000 yen/m², the most common on local streets; on a street in the lowest band in the district (460,000 yen/m²) the ratio would be about 76%.
  • Whether the 105.56 m² private road lies inside or outside the 559.2 m² land area has only been checked against Kenbiya's display (outside). Confirmation from the land registry and cadastral map is needed.
  • The listings do not state whether the building is heavy or light gauge steel. This needs to be confirmed from the building confirmation and inspection certificates or the design documents.
  • The only road frontage is the private road on the west (about 4 m). The road type (e.g. designated road) and consent for passage and excavation are not stated. The floor area ratio is given as 160% in some listings and 200% in another.
  • The retained height of the walls on the garden-side boundaries (about 1.2–1.5 m tall) could not be measured from the photos and needs an on-site check.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Big-A

Supermarket, about 320 m in a straight line from the district centre (OpenStreetMap).

Source
Daikokuya

Supermarket, about 430 m in a straight line from the district centre (OpenStreetMap).

Source
My Basket

Supermarket, about 500 m in a straight line from the district centre (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Manraiken

Restaurant, about 240 m in a straight line from the district centre (OpenStreetMap).

Source
Honke Kamadoya

Bento shop, about 440 m in a straight line from the district centre (OpenStreetMap).

Source

About This Property

This is a whole apartment building in Minamicho, Itabashi Ward, Tokyo, a 14-minute walk from Kanamecho Station on the Tokyo Metro Yurakucho Line. Senkawa Station (Tokyo Metro Fukutoshin Line) and Oyama Station (Tobu Tojo Line) are also listed at 14 minutes on foot. The site is in a Category 1 medium-to-high-rise residential zone (building coverage 60%, floor area ratio 160%) and faces a private road about 4 m wide on the west. Measured in a straight line from the centre of the district, the Big-A supermarket is about 320 m away, Daikokuya about 430 m and My Basket about 500 m; for food, Manraiken is about 240 m and Honke Kamadoya about 440 m (OpenStreetMap).

The price is 337 million yen. The land is 559.2 m² (registered area, freehold) and the building is a three-storey steel-frame structure built by Asahi Kasei in September 1994 with a total floor area of 510.17 m². It has eleven 2DK units and one storage unit, seven open-air parking spaces plus one built-in space, and rooftop solar panels that sell power. Projected annual income at full occupancy is about 17.73 million yen (gross yield 5.26%). As of 23 July 2026, 11 of the 12 units were let, and the existing leases must be taken over.

The assessed ratio is about 97.9%. We used 590,000 yen/m² (FY2026), the most common value on the local streets in Minamicho; the same route rose from 480,000 (2024) to 520,000 (2025) and 590,000 yen/m² (2026), about 23% in two years. The private road the site faces has no route price, so the value of the adjacent street is applied. ⚠️ The listings only say "steel frame" without specifying heavy or light gauge, so we treated it as light gauge steel and valued the building at zero. If it is heavy steel, the building would be worth about 9 million yen and the ratio would be about 100.6%.

⚠️ The Kenbiya listing shows "private road 105.56 m²" separately from the 559.2 m² of land, and under Kenbiya's display rules the land area excludes private roads. The two Rakumachi listings simply list land 559.20 m² and private road 105.56 m² with no note on whether one includes the other. If the private road is included, the usable land is 453.64 m² and the ratio falls to about 79.4% (about 82.1% if heavy steel). ⚠️ The lot number is not disclosed, so the exact site could not be identified; on a street in the lowest band in the district (460,000 yen/m²) the ratio would be about 76%. The property has been listed since late April 2026. Please confirm the treatment of the private road area, the building structure and the exact location with the agent before considering it.

Estimated Financing

Assessed value ¥329,928,000 → estimated loan ¥329,920,000 (98% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M