積算100
[Assessed 95.2%] Condominium building in Fuchu, Tokyo — 16 min from Nakagawara Sta.
Assessed 95.2%Condominium buildingFuchu, TokyoNakagawara Sta. 16 min walk

[Assessed 95.2%] Condominium building in Fuchu, Tokyo — 16 min from Nakagawara Sta.

Published: Updated:

Property Overview

LocationFuchu, Tokyo
Nearest StationKeio Line Nakagawara Sta.
Walk16 min walk
Assessed Ratio95.2%Assessed 95.2%
Price¥647,000,000
TypeCondominium building
Expected Yield5.79%
StructureReinforced concrete (RC)
BuiltBuilt Apr 1993 (33 years old)
Land Area2,016.54㎡
Building Area1,755㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥647,000,000View listing
Rakumachi¥647,000,000View listing

Assessed Value Breakdown

Land assessed value¥443,638,800
Building assessed value¥172,512,766
Total assessed value¥616,151,566
Asking price¥647,000,000
Assessed ratio95.2%

Calculation basis

  • Land = road price ¥220,000/m² × land area 2,016.54m²
  • Building = replacement cost ¥330,000/m² × floor area 1,755m² × remaining life 14y ÷ statutory life 47y
  • Built Apr 1993 (33 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.8%
YearRoad price (JPY/m²)YoY
2024210,000—
2025220,000+4.8%
2026220,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the FY2026 route price map, the listing photos, and GSI elevation data and maps to confirm the representative route price, height differences around the site, and the number of storeys of the building.

Locating the road price

We checked the FY2026 route price map (map no. 59091). Yotsuya 3-chome spans five map sheets, and 220,000 and 225,000 yen/m² are almost equally the most common values on its local streets, so we used the lower one, 220,000 yen/m², as the representative value. Bands in the chome range from 190,000 to 245,000 yen/m². We geocoded the listed lot number with the GSI address search and identified the property in aerial photos as the roughly 58 m long three-storey RC building within that lot. The roads it faces are 215,000–225,000 yen/m², and over three years the same route bordering the block went 210,000 → 220,000 → 220,000 yen/m².

View source
Effective land area

No private road burden is stated, and the site is a corner lot facing two public roads, about 5.0 m to the north-west and about 4.4 m to the north-east, with no setback apparently required, so the listed 2,016.54 m² is used as is.

On-site check from photos

We reviewed 9 of the 10 listing photos. The north-west road and the parking area, and the north-east road and the site, are at the same height; the planting in front of the entrance is a brick flower bed about 0.4 m high, not a retaining wall. The three or so steps at the entrance are inside the building and do not affect road access. From the rows of windows we also confirmed that the building has three storeys. The south-eastern and south-western boundaries do not appear in the photos.

Rights and restrictions

A profile along the long axis of the building from GSI elevation data (1 m laser) shows the site almost flat at 53.7–54.4 m. Some 4–9 m beyond the south-western end of the building the ground rises to a terrace about 1.0–1.3 m higher (55.0–55.4 m). The GSI map shows a road just beyond the south-western end of the building, so we judged this step to be on the far side of the road.

Listing check

The same property has been listed on Rakumachi since 5 July 2026 (at the same price of 647 million yen, with a price reduction indicated). Because the land exceeds 2,000 m², the listing states that a notification under the National Land Use Planning Act is required (to the Governor of Tokyo within two weeks of the contract).

What We Could Not Confirm

  • The south-eastern and south-western boundaries do not appear in the photos, so the presence of retaining walls or steps has not been confirmed. Elevation data show a terrace about 1.0–1.3 m higher some 4–9 m to the south-west, which we judged from the map to be across a road, but an on-site check is needed.
  • The listed rent is the figure for full occupancy; the current number of occupied units and actual rental income cannot be determined from the listing. This should be checked against the rent roll.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart (Yotsuya 1-chome, Fuchu)

Convenience store. About 560 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Yotsuya 1-chome, Fuchu.

Source
7-Eleven (Yotsuya 4-chome, Fuchu)

Convenience store. About 560 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Yotsuya 4-chome, Fuchu.

Source
Welpark (Sumiyoshicho 4-chome, Fuchu)

Drugstore. About 790 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Sumiyoshicho 4-chome, Fuchu.

Source

Neighborhood ② Dining Near the Station

Mendokoro Sagami (Yotsuya 3-chome, Fuchu)

Japanese restaurant serving soba, udon and more. About 400 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Yotsuya 3-chome, Fuchu.

Source
CoCo Ichibanya (Yotsuya 3-chome, Fuchu)

Curry restaurant. About 430 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Yotsuya 3-chome, Fuchu.

Source
Juraku (Yotsuya 4-chome, Fuchu)

Ramen shop. About 610 m in a straight line from the point obtained by geocoding the listed lot number with the GSI address search (OpenStreetMap). Located in Yotsuya 4-chome, Fuchu.

Source

About This Property

This is a three-storey reinforced concrete apartment building, sold as a whole, in Yotsuya 3-chome, Fuchu, Tokyo. The nearest station is Nakagawara on the Keio Line, a 16-minute walk. It is a corner lot facing two public roads, about 5.0 m wide to the north-west and about 4.4 m wide to the north-east (29.9 m of frontage), in a Category 1 low-rise exclusive residential zone (building coverage 50%, floor area ratio 100%) and a quasi-fire prevention district. Measured in a straight line from the point obtained by geocoding the listed lot number with the GSI address search, nearby places include Mendokoro Sagami (about 400 m) and CoCo Ichibanya (about 430 m), both in Yotsuya 3-chome, a FamilyMart (Yotsuya 1-chome) and a 7-Eleven (Yotsuya 4-chome) at about 560 m each, the ramen shop Juraku at about 610 m (Yotsuya 4-chome), and Welpark (Sumiyoshicho 4-chome) at about 790 m (OpenStreetMap; all within Fuchu).

The price is 647 million yen. The building was completed in April 1993 (33 years old) and has a total floor area of 1,755 m²; all 27 units are 3LDK with a balcony and a separate bath and toilet. The expected annual rent when fully occupied is 37.5 million yen, a gross yield of 5.79%, and the building is currently tenanted (existing leases pass to the buyer). There are 24 parking spaces, 16 of which are leased. The land is 2,016.54 m² (610 tsubo), freehold, with the land category of residential land, and no private road burden is stated. The property is offered through a broker.

The assessed ratio is about 95.2%. On the FY2026 route price map, the local streets of Yotsuya 3-chome are split almost evenly between 220,000 and 225,000 yen/m², so we used the lower value, 220,000 yen/m² (leasehold ratio D), as the representative value. The same route bordering the property's block went from 210,000 yen (FY2024) to 220,000 yen (FY2025) and 220,000 yen/m² (FY2026), about 4.8% over two years. At 225,000 yen/m² the ratio would be about 96.8%, and even in the lowest band in the chome, 190,000 yen/m², about 85.9%. The building is reinforced concrete valued with 14 of its 47-year statutory useful life remaining, so its assessed value will decline year by year.

⚠️Because the land is 2,016.54 m², the listing states that a notification under the National Land Use Planning Act is required (to the Governor of Tokyo within two weeks of the contract). ⚠️The listing photos do not show the south-eastern and south-western boundaries, so the presence of retaining walls or steps there has not been confirmed. GSI elevation data show a terrace about 1.0–1.3 m higher some 4–9 m beyond the south-western end of the building, but the map shows a road in between, so we judged this step to be on the far side of the road. The same property has also been listed on Rakumachi since 5 July 2026, with a price reduction indicated.

Estimated Financing

Assessed value ¥616,151,566 → estimated loan ¥616,150,000 (95% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M