![[Assessed 84.7%] Condominium building in Fussa, Tokyo — 7 min from Kumagawa Sta.](https://toushi.homes.co.jp/upload/p4751/4751591/1791185303538-1.jpg)
[Assessed 84.7%] Condominium building in Fussa, Tokyo — 7 min from Kumagawa Sta.
Property Overview
| Location | Fussa, Tokyo |
| Nearest Station | JR Itsukaichi Line Kumagawa Sta. |
| Walk | 7 min walk |
| Assessed Ratio | 84.7%Assessed 84.7% |
| Price | ¥125,000,000 |
| Type | Condominium building |
| Expected Yield | 8.2% |
| Structure | Reinforced concrete (RC) |
| Built | Built Oct 1985 (41 years old) |
| Land Area | 679㎡ |
| Building Area | 658.56㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥125,000,000View listing |
| Rakumachi | ¥125,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥78,085,000 |
| Building assessed value | ¥27,743,591 |
| Total assessed value | ¥105,828,591 |
| Asking price | ¥125,000,000 |
| Assessed ratio | 84.7% |
Calculation basis
- Land = road price ¥115,000/m² × land area 679m²
- Building = replacement cost ¥330,000/m² × floor area 658.56m² × remaining life 6y ÷ statutory life 47y
- Built Oct 1985 (41 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: ±0.0%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 115,000 | — |
| 2025 | 115,000 | ±0.0% |
| 2026 | 115,000 | ±0.0% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
We traced the local roads of Minamidenen 2-chome across four FY2026 rosenka map sheets and checked level differences around the site with seven listing photos and GSI elevation data.
What We Could Not Confirm
- The lot number is not disclosed, so the adjoining road segment is not identified (at the chome's lowest ¥110,000/m² the ratio would be about 81.9%).
- The east (rear) boundary is not shown in the listing photos; the level difference was checked only with elevation data.
- The building is a 41-year-old RC structure; its major repair history and future repair plans are not given in the listing.
- Road access and restrictions have not been cross-checked against another listing of the same property.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
This is a whole-building condominium in Minamidenen 2-chome, Fussa, a 7-minute walk from Kumagawa Station on the JR Itsukaichi Line, in a Category 1 Exclusively Low-Rise Residential Zone. Haijima Station on the JR Ome Line is also a 16-minute walk. The site faces a 6.00 m-wide public road on the west. Nearby are the Marufuji Minamidenen supermarket (about 50 m), a 7-Eleven (about 280 m), a Lawson (about 350 m), Hotto Motto (about 110 m) and Ootoya (about 530 m). Because the lot number is not disclosed, distances are straight-line distances between OpenStreetMap shop locations and the representative point of Minamidenen 2-chome from the GSI address search, not routes from the property.
The building, "Chateau Shimizuzaka", is a 3-story reinforced concrete (RC) structure completed in October 1985, with twelve 3DK units (53.8 m² each) and a total floor area of 658.56 m². The land is freehold, 679 m², with a 50% building coverage ratio and 150% floor area ratio (about 97% of the allowed floor area is used). The price is ¥125 million with a gross yield of 8.20% (about ¥10.261 million annual rent when fully occupied). The listing states that the building is currently leased and fully occupied.
Using the FY2026 (Reiwa 8) rosenka map, we adopted ¥115,000/m² (leasehold ratio D), the most common value among local roads in Minamidenen 2-chome, giving an assessed ratio of about 84.7%. Against the 47-year statutory life for RC, the building is 41 years old, so 6 remaining years are counted. The listing mentions no private-road share or setback, so the listed 679 m² was used as is. This road price stayed flat at ¥115,000/m² from 2024 to 2026. The lowest value in the chome, ¥110,000/m², would give about 81.9%, and ¥120,000/m² about 87.4%.
⚠️ The lot number is not disclosed, so the adjoining road segment has not been identified. In the seven exterior photos, the entrance is reached from the west road by three tiled steps (about 0.5 m), the parking area is level with the road, and the south neighbor is at the same ground level, with no retaining wall or step of 1 m or more visible. However, the east (rear) boundary is not shown in any photo; we only confirmed with GSI elevation data that the area is flat. As the building is 41 years old, please confirm its major repair history and future repair plans with the listing agent.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.
![[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.](https://toushi.homes.co.jp/upload/p4739/4739196/1790666561795-xzv.jpg)
![[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/144/77531144/77531144_0013.jpg)