積算100
[Assessed 86.9%] Apartment building in Ichikawa, Chiba — 15 min from Minami-Gyotoku Sta.
Assessed 86.9%Apartment buildingIchikawa, ChibaMinami-Gyotoku Sta. 15 min walk

[Assessed 86.9%] Apartment building in Ichikawa, Chiba — 15 min from Minami-Gyotoku Sta.

Published: Updated:

Property Overview

LocationIchikawa, Chiba
Nearest StationTokyo Metro Tozai Line Minami-Gyotoku Sta.
Walk15 min walk
Assessed Ratio86.9%Assessed 86.9%
Price¥77,000,000
TypeApartment building
Expected Yield5.06%
StructureLight steel frame
BuiltBuilt Mar 1986 (40 years old)
Land Area273㎡
Building Area252㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥77,000,000View listing

Assessed Value Breakdown

Land assessed value¥66,885,000
Building assessed value¥0
Total assessed value¥66,885,000
Asking price¥77,000,000
Assessed ratio86.9%

Calculation basis

  • Land = road price ¥245,000/m² × land area 273m²
  • Building = replacement cost ¥220,000/m² × floor area 252m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 1986 (40 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +6.5%
YearRoad price (JPY/m²)YoY
2024230,000—
2025240,000+4.3%
2026245,000+2.1%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the lot number was not disclosed and there was only one exterior photo, we checked four 2026 road price maps, the distances in the listing's neighborhood section, and GSI elevation data to confirm the block location and the height differences around the lot.

Listing check

The lot number is not disclosed and the listing's latitude/longitude fields were blank. Comparing the listed distances (Tokaimen Park 337 m, Hokubu Elementary School 463 m) with block positions from the GSI address search, we estimate the property is in the western part of 4-chome (around blocks 11-15 and 20).

Locating the road price

On the 2026 road price maps (map 05169 and three others), Minami-Gyotoku 4-chome's block roads include eight sections at 245D and six to eight at 250D; we used the most common value, 245,000 yen/m². Arterial values such as Shinhama-dori and the station road were not used. This band went 230,000 (2024) → 240,000 (2025) → 245,000 yen (2026).

View source
On-site check from photos

The listing has one exterior photo. The northeast front road is flat; along the road there is only a brick planter (about 0.4 m high) and gate posts, and the entrance approach is two tiled steps (about 0.3-0.4 m). Both neighbors are at the same grade, with no retaining wall, step of 1 m or more, or stair access, and the building is not a row house. As the rear and far sides are not shown, we checked GSI elevation data (5 m mesh): the western blocks of 4-chome are flat reclaimed land at 0.8-1.4 m.

Building valuation assumptions

The structure is listed as light-gauge steel in the summary table and as steel in the description, but either way the March 1986 building (40 years old) is past its statutory useful life, so it is valued at zero. The assessment reflects the land only.

Effective land area

There is no private-road burden or setback noted, and the front road is a 6.0 m public road. We used the registered 273 m² as is.

What We Could Not Confirm

  • Because the lot number is not disclosed, the road price is based on the band of the estimated blocks. If the lot faces the lowest road in the chome (225,000 yen/m²), the assessed ratio would be about 79.8%. Please confirm the lot number with the broker.
  • The only on-site photo is the front exterior, so the height differences at the rear and far side boundaries could not be confirmed from photos (elevation data shows surrounding blocks are flat at 0.8-1.4 m).
  • The projected annual rent of 3.9 million yen is the listing's estimate. The current number of occupied units and the rent roll need to be confirmed with the broker.
  • The building dates from March 1986 and its condition can only be judged from one exterior photo. Repair history and interior condition need to be checked by viewing and with the broker.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart Urayasu Hokuei

Convenience store in Hokuei, Urayasu. 262 m from the property per the listing.

Source
Welcia Minami-Gyotoku

Drugstore. 498 m from the property per the listing.

Source
AEON Minami-Gyotoku

General supermarket. 867 m from the property per the listing.

Source

Neighborhood ② Dining Near the Station

Anrakutei

Yakiniku restaurant in Hokuei 4-chome, Urayasu. About 600 m in a straight line from the block point of Minami-Gyotoku 4-13 (OpenStreetMap position).

Source
Choshimaru

Conveyor-belt sushi in Nekozane 2-chome, Urayasu. About 660 m in a straight line from the block point of Minami-Gyotoku 4-13 (OpenStreetMap position).

Source
Washoku Sato

Japanese family restaurant in Nekozane 2-chome, Urayasu. About 670 m in a straight line from the block point of Minami-Gyotoku 4-13 (OpenStreetMap position).

Source

About This Property

⚠️ The lot number is not disclosed and the listing's map coordinates are blank. Based on the distances in the listing's neighborhood section (Tokaimen Park 337 m, Urayasu City Hokubu Elementary School 463 m), we estimated the property to be in the western blocks of Minami-Gyotoku 4-chome and applied the road price there. The only on-site photo is a single front exterior shot, so the height differences at the rear and the far sides of the lot could not be checked from photos.

This is a whole apartment building in Minami-Gyotoku 4-chome, Ichikawa, Chiba, a 15-minute walk from Minami-Gyotoku Station and a 17-minute walk from Urayasu Station on the Tokyo Metro Tozai Line. It sits in a residential area close to the Urayasu city border. According to the listing, FamilyMart Urayasu Hokuei is 262 m away, Welcia Minami-Gyotoku 498 m, and AEON Minami-Gyotoku 867 m.

The price is 77 million yen for 273 m² of land (registered) and a total floor area of 252 m². The building is a two-story light-gauge steel structure with 6 units, built in March 1986 (40 years old), sold with tenants in place. Projected annual rent is 3.9 million yen, a gross yield of 5.06%. The land is freehold with no private-road burden and has 12.0 m of frontage on a 6.0 m public road to the northeast. Zoning is Category 1 Residential (60% building coverage, 200% floor area ratio). The broker is Meiwa Livewell Co., Ltd. (exclusive brokerage).

For the assessment, we counted the block roads in Minami-Gyotoku 4-chome on the 2026 road price map and used the most common value, 245,000 yen/m², as representative. This band rose from 230,000 yen (2024) to 240,000 yen (2025) to 245,000 yen (2026), about 6.5% over two years. The building is past its statutory useful life and valued at zero, so the land alone gives an assessed ratio of about 86.9%. The bands in the estimated western blocks are 245,000-260,000 yen/m², but if the lot faces the lowest road in the chome (225,000 yen/m²), the ratio would be about 79.8%.

The lot and the front road are flat, and neither the listing photo nor GSI elevation data shows a retaining wall or significant step. Because the building is not included in the valuation, please confirm the building's condition and repair history, current occupancy, and the exact lot number with the broker before contracting.

Estimated Financing

Assessed value ¥66,885,000 → estimated loan ¥66,880,000 (87% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%
Source: Rakumachi
Condominium building

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta. 12 min walk
¥3.8800MExpected Yield 7.31%