積算100
[Assessed 94.6%] Land in Nishitokyo, Tokyo — 16 min from Tanashi Sta.
Assessed 94.6%LandNishitokyo, TokyoTanashi Sta. 16 min walk

[Assessed 94.6%] Land in Nishitokyo, Tokyo — 16 min from Tanashi Sta.

Published: Updated:

Property Overview

LocationNishitokyo, Tokyo
Nearest StationSeibu Shinjuku Line Tanashi Sta.
Walk16 min walk
Assessed Ratio94.6%Assessed 94.6%
Price¥29,800,000
TypeLand
Land Area106.87㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥29,800,000View listing

Assessed Value Breakdown

Land assessed value¥28,182,750
Building assessed value-
Total assessed value¥28,182,750
Asking price¥29,800,000
Assessed ratio94.6%

Calculation basis

  • Land assessed value was entered manually by the operator.

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.2%
YearRoad price (JPY/m²)YoY
2024245,000—
2025255,000+4.1%
2026265,000+3.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than republishing the listing as is, we counted the local streets of Mukodaicho 1-chome on three sheets of the FY2026 route price map, and checked the level differences and road access around the lot using the two photos of the front road and GSI elevation data.

Locating the road price

On the FY2026 route price map, Mukodaicho 1-chome spans three sheets: 62225 (most of the area), 62239 (southern edge) and 62226 (eastern edge). On sheet 62225, ¥265,000/m² is the most common value on the local streets (about 13 sections), followed by ¥260,000/m² (about 10) and ¥255,000/m² (about 6), so we took ¥265,000/m² (leasehold ratio D) as the representative value. Musashisakai-dori on the western boundary is an arterial road and was not counted. The same street went from ¥245,000 in 2024 to ¥255,000 in 2025 and ¥265,000/m² in 2026. The listing gives no lot number or map coordinates, so the band of the road the property faces has not been identified. Even with the lowest band in the chome, ¥245,000/m², the assessed ratio is about 87.4% (about 89.2% at ¥250,000/m² and about 92.8% at ¥260,000/m²), so it stays above 80% in every band.

View source
Effective land area

The listing states that a setback of 0.52 m² is required, so we assessed 106.35 m², i.e. the land area of 106.87 m² minus 0.52 m². Without the deduction, the assessed ratio would be about 95.0%. The private-road burden is listed as none.

Rights and restrictions

The conditions field says "building condition attached", which presupposes a construction contract with a builder designated by the seller. The price of ¥29.8 million is for the land only and excludes the house, and the assessed ratio is also against the land price. The feature tags "no building condition" and "vacant lot" contradict the fields, so we did not rely on them.

On-site check from photos

The on-site photos are the two labelled "front road"; the rest are example interiors and nearby facilities. The 4 m public road is flat, and the houses, gates and block walls on both sides are at road level, with no retaining walls, level differences or steps. As there is no photo of the lot itself, we measured nine points around the area with the GSI 1 m elevation mesh and confirmed flat ground with an elevation difference of about 3 m (gradient about 0.6%).

What We Could Not Confirm

  • The listing gives no lot number or map coordinates, so the property's location can only be narrowed down to within Mukodaicho 1-chome. Route prices on the local streets of the chome range from ¥245,000 to ¥270,000/m², and the representative value is the most common, ¥265,000/m².
  • The feature tags include "corner lot", but the road-access field lists only a 4.0 m public road on the east side. Whether the lot is a corner lot facing roads on two sides has not been confirmed.
  • There is currently a building on the site, and handover is specified as April 2027 (negotiable). This contradicts the "vacant lot" tag, and the timing and cost-sharing of demolishing the existing building cannot be read from the listing.
  • There is no photo of the lot itself, so the level differences and any earth-retaining structures at the west, north and south boundaries have not been confirmed.
  • Because of the building condition, the name of the builder, the price of the house and the period until the construction contract must be signed need to be confirmed with the agent.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Big-A Tanashi Mukodai

Supermarket. About 210 m according to the listing's nearby-facilities section; location confirmed as Mukodaicho 1-chome, Nishitokyo on OpenStreetMap.

Source
Sun Drug Nishitokyo Mukodaicho

Drugstore. About 210 m according to the listing's nearby-facilities section. A store in Mukodaicho, Nishitokyo.

Source
7-Eleven (Mukodaicho 2-chome, Nishitokyo)

Convenience store. About 310 m in a straight line from the centroid of Mukodaicho 1-chome (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Yamatoken (Mukodaicho 1-chome, Nishitokyo)

Japanese restaurant. About 290 m in a straight line from the chome centroid (OpenStreetMap).

Source
Kureha (Mukodaicho 1-chome, Nishitokyo)

Ramen shop. About 360 m in a straight line from the chome centroid (OpenStreetMap).

Source
Sobadokoro Kashiwaya (Yagisawa 3-chome, Nishitokyo)

Soba noodle restaurant. About 790 m in a straight line from the chome centroid (OpenStreetMap).

Source

About This Property

A single building lot in Mukodaicho 1-chome, Nishitokyo. The nearest station is Tanashi on the Seibu Shinjuku Line, a 16-minute walk; Musashi-Sakai Station on the Seibu Tamagawa Line is a 23-minute walk. The area is a Category 1 low-rise exclusive residential zone (building coverage ratio 40%, floor area ratio 80%), and according to the listing's nearby-facilities section, Nishitokyo Municipal Tanashi No. 4 Junior High School is 540 m away and Nishitokyo Municipal Yagisawa Elementary School is 670 m away. Among the nearby places below, the distances for Big-A and Sun Drug are taken from the listing's nearby-facilities section; the others are straight-line distances from the centroid of Mukodaicho 1-chome (OpenStreetMap), not from the property itself.

⚠️ This land is sold with a building condition: the purchase presupposes a construction contract with a builder designated by the seller. The price of ¥29.8 million (¥921,900 per tsubo) is for the land only and does not include the cost of the house. The listing shows a planned 3LDK house with a fixed-stair loft of over 10 jo and a living room of over 19 jo, with a dishwasher, bathroom dryer and other fittings. The land is 106.87 m² (32.32 tsubo) of freehold residential land with no private-road burden. It faces a 4.0 m public road on the east side, and a setback of 0.52 m² is required. ⚠️ There is currently a building on the site, and handover is specified as April 2027 (negotiable). The listing's feature tags also include "no building condition", "vacant lot" and "corner lot", but these contradict the conditions field ("building condition attached"), the current-status field ("building present") and the road-access field, which lists only the east side, so we have followed the fields.

We used ¥265,000/m², the most common value on the local streets of Mukodaicho 1-chome (FY2026 route price map, leasehold ratio D), as the representative route price. The same street rose from ¥245,000 in 2024 to ¥255,000 in 2025 and ¥265,000/m² in 2026, about 8.2% over two years. Assessed on the effective lot of 106.35 m² after deducting the 0.52 m² setback, the assessed ratio is about 94.6%; without the deduction (106.87 m²) it would be about 95.0%. The listing gives no lot number or map coordinates, so the location can only be narrowed down to the chome, but even the lowest band in the chome, ¥245,000/m², gives about 87.4%. The assessment covers the land only.

The only on-site photos are two of the front road. The 4 m public road is flat, and the houses, gates and block walls on both sides sit at road level; no retaining walls or steps up from the road are visible. There is no photo of the lot itself, so the level differences at the west, north and south boundaries have not been checked. GSI elevation data show a difference of about 3 m (a gradient of about 0.6%) across an area roughly 550 m square, i.e. flat ground on the Musashino Plateau. The terms of the building condition (builder, building price and the period until the construction contract), the handling of the existing building, and whether the lot is a corner lot need to be confirmed with the agent.

Estimated Financing

Assessed value ¥28,182,750 → estimated loan ¥28,180,000 (95% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M