積算100
我孫子市青山台2丁目の新築一戸建て(イメージ)
Assessed 88.1%Detached houseAbiko, ChibaTennodai Sta. 19 min walk

[Assessed 88.1%] Detached house in Abiko, Chiba — 19 min from Tennodai Sta.

Published: Updated:

Property Overview

LocationAbiko, Chiba
Nearest StationJR Joban Line Tennodai Sta.
Walk19 min walk
Assessed Ratio88.1%Assessed 88.1%
Price¥33,900,000
TypeDetached house
StructureWooden
BuiltBuilt Dec 2026 (0 years old)
Land Area93.43㎡
Building Area94.91㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥33,900,000View listing

Assessed Value Breakdown

Land assessed value¥8,969,280
Building assessed value¥20,880,200
Total assessed value¥29,849,480
Asking price¥33,900,000
Assessed ratio88.1%

Calculation basis

  • Land = road price ¥96,000/m² × land area 93.43m²
  • Building = replacement cost ¥220,000/m² × floor area 94.91m² × remaining life 22y ÷ statutory life 22y
  • Built Dec 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +12.9%
YearRoad price (JPY/m²)YoY
202485,000—
202591,000+7.1%
202696,000+5.5%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked the 2026 route price map, the images and sales drawings on four listing sites, and GSI elevation data to confirm how the route price was chosen and the height difference from the front road.

Locating the road price

Counting the local streets of Aoyamadai 2-chome on the 2026 route price map (map no. 14343), about 20 sections are 96,000 yen/m², about 6 are 100,000 yen/m² and 2 are 105,000 yen/m². Aligning the listed coordinates with the block positions on the map, the lot appears to face the 96,000 yen/m² street on the south, consistent with the listed 4.5 m public road to the south, so we used 96,000 yen/m².

View source
Effective land area

The 93.43 m² lot of Building A is used as listed and is a separate lot from Building B (97.5 m²). The listing states no private-road burden and no setback, so no deduction is made.

Building valuation assumptions

The house is under construction and scheduled for completion in December 2026, so it is valued in full as new. The 94.91 m² floor area includes a 5.23 m² built-in garage; excluding it, the assessed ratio would be about 84.7%.

On-site check from photos

The images on the four listing sites are only floor plans, nearby facilities and sales drawings, with no site photos. A north-south profile through the listed coordinates using GSI 1 m mesh elevation data gives 10.5-10.7 m on the lot and 9.7-9.9 m on the front road to the south, so the lot is about 0.7-0.9 m higher. The sales drawing also shows 3-4 steps in front of the entrance porch.

What We Could Not Confirm

  • ⚠️ The height difference from the front road may be around 1 m, and it has not been confirmed by photos. Elevation data shows the lot about 0.7-0.9 m (up to about 1.2 m allowing for error) above the front road to the south, and the sales drawing shows 3-4 steps in front of the entrance. Whether there is a retaining wall and the height of the earth retaining at the front need to be checked on site or with the agent.
  • Whether the lot is flag-shaped or the house is attached can only be inferred from the floor plan, which shows a detached building facing the south road; it has not been confirmed by a lot plan or photos.
  • The house is under construction and scheduled for completion in December 2026, so the exterior condition has not been confirmed by photos. The finish should be checked after completion and before handover.
  • Kenbiya lists the house as a rental detached house, but the expected rent and yield have not been set, so no income figures can be read from the listing.
  • The sales drawing gives lot number 185, Aoyamadai 2-chome. The street the lot faces was estimated by aligning the listed coordinates with block positions on the map; the exact location of the lot number has not been identified.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

KEIHOKU Super Tennodai

Supermarket in Shibasakidai 5-chome, Abiko. 600 m from the property according to the listing.

Source
Big-A Abiko Shibasakidai

Discount supermarket in Shibasakidai, Abiko. 900 m from the property according to the listing.

Source
7-Eleven Abiko Shibasakidai 3-chome

Convenience store in Shibasakidai 3-chome, Abiko. 900 m from the property according to the listing.

Source

Neighborhood ② Dining Near the Station

Dahfe (ダーフェ)

Indian and Nepali restaurant in Shibasakidai 3-chome, Abiko (takeaway available). About 550 m in a straight line from the centroid of Aoyamadai 2-chome (OpenStreetMap).

Source
Seramu

Cafe in Aoyamadai 3-chome, Abiko. About 580 m in a straight line from the centroid of Aoyamadai 2-chome (OpenStreetMap).

Source

About This Property

⚠️ The height difference from the front road may be around 1 m, and it has not been confirmed by photos. The listing images are only floor plans, nearby facilities and sales drawings, with no site photos. A north-south elevation profile through the listed coordinates using GSI elevation data (1 m mesh) shows the lot about 0.7-0.9 m higher than the front road to the south (up to about 1.2 m allowing for measurement error), and the floor plan in the sales drawing shows 3-4 steps in front of the entrance porch. Whether there is a retaining wall, the height of the earth retaining at the front, and the steps up to the entrance need to be checked on site or with the agent.

The house is in Aoyamadai 2-chome, Abiko, Chiba, a 19-minute walk from Tennodai Station on the JR Joban Line (1,520 m by road according to the listing); Higashi-Abiko Station on the JR Narita Line is also a 19-minute walk. The area is a Category 1 low-rise residential zone (building coverage 50%, floor area ratio 100%). The lot faces a 4.5 m-wide paved public road on the south, with no private-road burden and no setback listed. According to the listing, KEIHOKU Super Tennodai is 600 m away, Big-A Abiko Shibasakidai and 7-Eleven Abiko Shibasakidai 3-chome are 900 m each, and Abiko Seijinkai Hospital is 600 m. Restaurant distances are straight-line distances from the centroid of Aoyamadai 2-chome based on OpenStreetMap.

This is Building A of a two-house development: a 93.43 m² freehold residential lot and a two-story wooden 4LDK house with 94.91 m² of floor area (an LDK, four Western-style rooms and a wide balcony). The floor area includes a 5.23 m² built-in garage. The house is under construction and scheduled for completion in December 2026, with handover planned for late January 2027; the listing states the highest grade in six housing performance categories (including seismic grade 3). Building B of the same development (lot 97.5 m², building 99.97 m²) is offered at the same price of 33.9 million yen. Kenbiya lists the house as a rental detached house, but the rent and yield have not been set.

Against the price of 33.9 million yen, the assessed value is about 29.85 million yen, an assessed ratio of about 88.1%. We used 96,000 yen/m², the most common route price on the local streets of Aoyamadai 2-chome and the value of the south street the lot appears to face; it rose from 85,000 yen in 2024 to 91,000 yen in 2025 and 96,000 yen in 2026, about 12.9% over two years. Because the house is not yet complete, the building is valued in full as new (with all 22 years of its statutory useful life remaining); the figure assumes a building still under construction. Excluding the built-in garage from the floor area, the assessed ratio would be about 84.7%. The step from the front road and the finish of the building should be checked on site before deciding.

Estimated Financing

Assessed value ¥29,849,480 → estimated loan ¥29,840,000 (88% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%
Source: Rakumachi
Condominium building

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta. 12 min walk
¥3.8800MExpected Yield 7.31%