積算100
[Assessed 116.6%] Detached house in Kawagoe, Saitama — 5 min from Shingashi Sta.
Assessed 116.6%Detached houseKawagoe, SaitamaShingashi Sta. 5 min walk

[Assessed 116.6%] Detached house in Kawagoe, Saitama — 5 min from Shingashi Sta.

Published: Updated:

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Shingashi Sta.
Walk5 min walk
Assessed Ratio116.6%Assessed 116.6%
Price¥9,800,000
TypeDetached house
StructureWooden
BuiltBuilt Feb 1971 (55 years old)
Land Area103.6㎡
Building Area58.16㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥9,800,000View listing

Assessed Value Breakdown

Land assessed value¥11,429,100
Building assessed value¥0
Total assessed value¥11,429,100
Asking price¥9,800,000
Assessed ratio116.6%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 58.16m² × remaining life 0y ÷ statutory life 22y
  • Built Feb 1971 (55 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.0%
YearRoad price (JPY/m²)YoY
2024125,000—
2025130,000+4.0%
2026135,000+3.8%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the height differences between the site and its surroundings using the 8 listing photos and GSI elevation data, and counted the local roads in the part of Oaza Suna where the property sits on the FY2026 route price map.

Locating the road price

On the FY2026 route price map (sheet 26128) we counted the local roads in the western part of Oaza Suna where the property sits. The 135,000 yen/m² band was the most common, so we used it as the representative value; bands of 150,000 yen/m² or more along arterial roads were excluded. Over three years the value moved 125,000, 130,000 and 135,000 yen, an increase of about 8.0%.

View source
Effective land area

The listing states a private road burden of 18.94 m² against the 103.60 m² registered land area, but does not make clear whether it is included. We treated it as included and assessed 84.66 m² after deduction (ratio about 116.6%); without the deduction the ratio is about 142.7%.

On-site check from photos

We checked all 8 listing photos (1 exterior, 1 floor plan, 6 interior). The front of the house is a concrete slab under a carport, and the entrance is just one step up. The boundary on the left is a corrugated fence with the same ground level on both sides, and on the right a block wall about 0.5 m above the slab. GSI 1 m elevation data showed differences within 0.4 m between the site and 16 surrounding points.

Building valuation assumptions

The two-storey wooden house (58.16 m², built February 1971) is past its statutory useful life of 22 years and is valued at zero. The listing notes that an extension added in December 1975 is unregistered.

What We Could Not Confirm

  • The site fronts a 4.0 m-wide private road on the northeast side with 2.0 m of frontage, and the listing does not state the legal type of the private road (e.g. whether it is a designated road).
  • With only 2.0 m of frontage there may be a narrow access strip (flag-shaped lot); no lot plan is published, so the shape of the site could not be confirmed. If there is an access strip, the land assessment drops by that area.
  • The route price of the private road the property directly faces (125,000 yen/m²) is lower than the representative value for the area's local roads; using it gives a ratio of about 108.0%.
  • There are no photos of the rear (southwest) boundary or the private road side; elevation data shows flat ground, but an on-site check is needed.
  • The extension added in December 1975 is unregistered; how the registration and floor area are handled should be confirmed with the seller.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Comodi Iida Shingashi

Supermarket. About 318 m from the property according to the listing.

Source
FamilyMart Shingashi Ekimae

Convenience store. About 435 m from the property according to the listing.

Source
Tobu Store Shingashi

Supermarket. About 648 m from the property according to the listing.

Source

Neighborhood ② Dining Near the Station

Cafe de Crie

Cafe. About 250 m in a straight line from the listing's map coordinates (OpenStreetMap).

Source
Asakuma

Steak and hamburg steak restaurant. About 770 m in a straight line from the listing's map coordinates (OpenStreetMap).

Source
Hidakaya Kawagoe Kishicho

Chinese restaurant chain. About 970 m in a straight line from the listing's map coordinates (OpenStreetMap).

Source

About This Property

This is a pre-owned detached house in Oaza Suna, Kawagoe, Saitama, a 5-minute walk from Shingashi Station on the Tobu Tojo Line. It sits in a residential area close to the station, at the end of a U-shaped private road. According to the listing, the Comodi Iida Shingashi supermarket is about 318 m away and Tobu Store Shingashi about 648 m away, so daily shopping is within walking distance.

The land is 103.60 m² (registered area) held in freehold. The building is a two-storey wooden 4DK house with a total floor area of 58.16 m², built in February 1971 (55 years old). The listing notes an unregistered extension added in December 1975. The zoning is Category 1 Residential (60% building coverage, 200% floor area ratio), the land is flat, and there is a parking space with a carport. The site fronts a 4.0 m-wide private road on the northeast side with 2.0 m of frontage, and the listing states a private road burden of 18.94 m². The house is vacant and available for immediate handover.

For the assessed value, we applied the FY2026 route price of 135,000 yen/m² (up about 8.0% over three years) to 84.66 m², which is the land area after deducting the 18.94 m² private road burden, giving an assessed value ratio of about 116.6%. The building is past its statutory useful life (22 years for wood) and is valued at zero, so the assessment is based on the land alone. The listing does not make clear whether the private road burden is included in the land area; if it is not deducted, the ratio is about 142.7%. The private road the property directly faces has a route price of 125,000 yen/m², which would give about 108.0%.

The building predates Japan's 1981 earthquake-resistance standards and is 55 years old. The 2.0 m frontage is the minimum road frontage width, and because no lot plan is published we could not confirm whether there is a narrow access strip. There is no mention that rebuilding is prohibited, but we recommend confirming the legal type of the private road (whether it is a designated road), whether there is an access strip, and how the unregistered extension is handled with the agent.

Estimated Financing

Assessed value ¥11,429,100 → estimated loan ¥9,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 82%] Apartment building in Fujimi, Saitama — 10 min from Mizuhodai Sta.
Assessed 82%
Source: Rakumachi
Apartment building

[Assessed 82%] Apartment building in Fujimi, Saitama — 10 min from Mizuhodai Sta.

Fujimi, SaitamaTobu Tojo Line Mizuhodai Sta. 10 min walk
¥55MExpected Yield 6.78%
川口市桜町5丁目の中古戸建(イメージ)
Assessed 106.5%
Source: Kenbiya
Detached house

[Assessed 106.5%] Detached house in Kawaguchi, Saitama — 12 min from Araijuku Sta.

Kawaguchi, SaitamaSaitama Rapid Railway Line Araijuku Sta. 12 min walk
¥53.8M
さいたま市緑区中尾の一棟アパート(イメージ)
Assessed 112%
Source: Kenbiya / Rakumachi
Apartment building
2 sites

[Assessed 112%] Apartment building in Midori Ward, Saitama City, Saitama — 20 min from Higashi-Urawa Sta.

Midori Ward, Saitama City, SaitamaJR Musashino Line Higashi-Urawa Sta. 20 min walk
¥1.1600MExpected Yield 8.02%