積算100
[Assessed 85.9%] Detached house in Katsushika Ward, Tokyo — 3 min from Yotsugi Sta.
Listing endedAssessed 85.9%Detached houseKatsushika Ward, TokyoYotsugi Sta. 3 min walk

[Assessed 85.9%] Detached house in Katsushika Ward, Tokyo — 3 min from Yotsugi Sta.

Published: Aug 7, 2026Updated: Aug 15, 2026

Property Overview

LocationKatsushika Ward, Tokyo
Nearest StationKeisei Oshiage Line Yotsugi Sta.
Walk3 min walk
Assessed Ratio85.9%Assessed 85.9%
Price¥30,000,000
TypeDetached house
Expected Yield6%
StructureWooden
BuiltBuilt Feb 2005 (21 years old)
Land Area93.48㎡
Building Area99.42㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥30,000,000View listing

Assessed Value Breakdown

Land assessed value¥24,772,200
Building assessed value¥994,200
Total assessed value¥25,766,400
Asking price¥30,000,000
Assessed ratio85.9%

Calculation basis

  • Land = road price ¥265,000/m² × land area 93.48m²
  • Building = replacement cost ¥220,000/m² × floor area 99.42m² × remaining life 1y ÷ statutory life 22y
  • Built Feb 2005 (21 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +17.8%
YearRoad price (JPY/m²)YoY
2024225,000
2025245,000+8.9%
2026265,000+8.2%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we worked out on the map which of the roads bordering the block should apply, and read the approach from the one photo available.

Locating the road price

Higashi-Yotsugi 3-chome spans four road price sheets, but the block number in the address matches block 27 on sheet 52101. Block 27 is bounded by a ¥310,000/m² arterial to the north and ¥265,000/m² block streets to the east and south, with no priced road inside the block. The photo shows the property sits on an inner parcel at the end of a passage rather than on the arterial, so we used ¥265,000/m².

View source
On-site check from photos

The listing carries a single photo, taken from the access passage. The paving runs continuously flat from the near end to the entrance, with no step or stepped approach — the single step at the door is an ordinary porch step. The decorative block wall on the right of the passage is about 1.2–1.4 m and the left side a mesh fence on a 0.4 m upstand; both are boundary walls with ground at the same level on either side.

Effective land area

The private-road burden field is blank with no burden stated anywhere, so the full 93.48 m² is used for the land valuation.

Building valuation assumptions

Against the 22-year statutory life for wood-frame construction, the building dates from February 2005 — 21 years old with 1 year remaining. Its assessed value is ¥0.99M, so almost all of the total is land.

What We Could Not Confirm

  • Both the frontage and private-road burden fields are blank, so the form of access — designated road, Article 42(2) road or flagpole — is unknown. The figures in this article assume no private-road burden and no access strip.
  • The photo shows the property at the end of a 2.5–3 m passage, with other front doors and gates visible further along. Whether that passage is a private road shared by several houses or the pole of a flagpole plot cannot be told from the photo. Deducting a 30 m² pole would drop the assessed ratio to 59.4%, so we recommend checking the public map and survey drawing.
  • The sale is as-is and the house is occupied, so viewing is not possible. The building coverage and floor area ratio fields are also blank.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

My Basket Higashi-Yotsugi 3-chome Store
3 min walk from the station

A small supermarket about 200 m from Yotsugi Station, in the same Higashi-Yotsugi 3-chome as the property.

Source
Mairoad Yotsugi Shopping Street
1 min walk from the station

A 36-shop shopping street running from in front of Yotsugi Station, a member of the Katsushika Ward shopping street federation.

Source
Ito-Yokado Yotsugi Store
12 min walk from the station

A general supermarket in the Yotsugi area, carrying everything from food to clothing.

Source

Neighborhood ② Dining Near the Station

Tonkatsu Maruhiko
2 min walk from the station

A tonkatsu restaurant on the Mairoad Yotsugi shopping street.

Source

About This Property

A rental detached house in Higashi-Yotsugi 3-chome, Katsushika Ward, a 3-minute walk from Yotsugi Station on the Keisei Oshiage Line. Direct services run towards Oshiage and Asakusa, putting central Tokyo around 20 minutes away. The Mairoad Yotsugi shopping street runs from in front of the station, and a My Basket and Ito-Yokado Yotsugi are also within the local orbit.

The building is wooden, three storeys, 5LDK with 99.42 sqm of total floor area, built in February 2005. The land is 93.48 sqm (registry) held in freehold. A leaseback arrangement with the registered owner (an ordinary lease agreement) is in place, at a projected rent of 150,000 yen a month for a gross yield of 6.00%. As the owner is currently in residence, viewing is not possible and the first step is to request documents.

The inheritance-tax roadside land value for the area is 265,000 yen/sqm. The land assesses at roughly 24.77 million yen; adding 990,000 yen for the 21-year-old wooden building (one year of useful life remaining) gives a total of about 25.76 million yen, or 85.9% of the 30 million yen asking price. The roadside value has risen three years running from 225,000 yen in 2024, up 17.8% in total.

A property combining a 3-minute walk to the station with a leaseback in place. Road frontage conditions are not stated in the listing, so please confirm the details with the listing page and the agent.

Estimated Financing

Assessed value ¥25,766,400 → estimated loan ¥25,760,000 (86% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Listing endedThe listing for this property has ended. The information reflects the time of listing and the property is no longer available.
[Assessed 110.7%] Land in Tachikawa, Tokyo — 9 min from Seibu-Tachikawa Sta.
Assessed 110.7%
Source: athome
Land

[Assessed 110.7%] Land in Tachikawa, Tokyo — 9 min from Seibu-Tachikawa Sta.

Tachikawa, TokyoSeibu Haijima Line Seibu-Tachikawa Sta. 9 min walk
¥11.8M
Sep 19, 2026
[Assessed 95%] Land in Fussa, Tokyo — 12 min from Fussa Sta.
Assessed 95%
Source: SUUMO
Land

[Assessed 95%] Land in Fussa, Tokyo — 12 min from Fussa Sta.

Fussa, TokyoJR Ome Line Fussa Sta. 12 min walk
¥22.8M
Sep 19, 2026
東京都武蔵村山市大南3丁目の売地(イメージ)
Assessed 98.4%
Source: athome
Land

[Assessed 98.4%] Land in Musashimurayama, Tokyo — 19 min from Musashi-Sunagawa Sta.

Musashimurayama, TokyoSeibu Haijima Line Musashi-Sunagawa Sta. 19 min walk
¥10.5M
Sep 19, 2026