積算100
神奈川県横浜市中区本牧満坂の中古戸建
Listing endedAssessed 118.8%Detached houseNaka Ward, Yokohama, KanagawaYamate Sta. 20 min walk

[Assessed 118.8%] Detached house in Naka Ward, Yokohama, Kanagawa — 20 min from Yamate Sta.

Published: Updated:

Property Overview

LocationNaka Ward, Yokohama, Kanagawa
Nearest StationJR Negishi Line Yamate Sta.
Walk20 min walk
Assessed Ratio118.8%Assessed 118.8%
Price¥12,800,000
TypeDetached house
StructureWooden
BuiltBuilt May 1993 (33 years old)
Land Area78㎡
Building Area81㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥12,800,000View listing

Assessed Value Breakdown

Land assessed value¥15,210,000
Building assessed value¥0
Total assessed value¥15,210,000
Asking price¥12,800,000
Assessed ratio118.8%

Calculation basis

  • Land = road price ¥195,000/m² × land area 78m²
  • Building = replacement cost ¥220,000/m² × floor area 81m² × remaining life 0y ÷ statutory life 22y
  • Built May 1993 (33 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.3%
YearRoad price (JPY/m²)YoY
2024180,000—
2025185,000+2.8%
2026195,000+5.4%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we trilaterated the position from distances to nine listed facilities, and disclose that this is sloping terrain.

Locating the road price

Honmoku-Manzaka spans four road price sheets with a band spreading about 1.3-fold. As the listed coordinates were a town reference point, we trilaterated by least squares against the real coordinates of nine listed facilities and placed the property in the northern slope area. We took the conservative ¥195,000/m² among its block streets; even the town's lowest ¥185,000/m² gives 112.7%.

View source
On-site check from photos

The listing carries just two images: a floor plan and an agent's promotional graphic. No exterior or road photo exists, so retaining walls, steps at the approach, stepped access, flagpole shape and row-house status are all unverified by photograph.

Rights and restrictions

Floor area of 81.00 m² over 78 m² of land is 103.8%, slightly above the designated 100% ratio — possibly legally non-conforming. Building coverage complies.

What We Could Not Confirm

  • The frontage road's width and direction are unstated. As the place name suggests, this is sloping ground near the edge of the Honmoku plateau, with several cliff hatchings drawn nearby on the road price map — we strongly recommend checking steps and retaining walls at the approach on site.
  • With no photos, flagpole and row-house possibilities also remain unchecked.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

OK Honmoku
16 min walk from the station

About 487 m from the property. A grocery supermarket, location confirmed on OpenStreetMap.

Source
Shokuhinkan Aoba Honmoku
18 min walk from the station

About 599 m from the property. A grocery supermarket, location confirmed on OpenStreetMap.

Source
FamilyMart
18 min walk from the station

About 645 m from the property. A convenience store, location confirmed on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Dontei Yokohama Honmoku
16 min walk from the station

About 472 m from the property. A shabu-shabu restaurant, location confirmed on OpenStreetMap.

Source
Steak Gusto
17 min walk from the station

About 493 m from the property. A steak restaurant, location confirmed on OpenStreetMap.

Source
Dal Pan
17 min walk from the station

About 522 m from the property. A restaurant, location confirmed on OpenStreetMap.

Source

About This Property

A 20-minute walk from Yamate Station on the JR Negishi Line, this detached house sits in Honmoku-Manzaka, Naka Ward, Yokohama. Motomachi-Chukagai on the Minatomirai Line is 32 minutes on foot, and the Otori-iriguchi bus stop is 7 minutes away. An OK supermarket stands roughly 490 m from the property and a Shokuhinkan Aoba about 600 m away; the listing puts Otori Elementary School 4 minutes on foot.

The building is a two-storey wooden house completed in May 1993, with a floor area of 81 sqm laid out as a 4DK. The land is 78 sqm of freehold with no private-road burden. Zoning is Category I Low-rise Exclusive Residential, with 60% building coverage and 100% floor area ratios, in a quasi-fire-prevention district. Mains water, public sewerage and city gas are available; there is no parking. The interior is unrenovated.

The inheritance-tax roadside land value is 195,000 yen per sqm, putting the land component at 15.21 million yen. The building is 33 years old, past the 22-year statutory life for wooden construction, so its assessed value is zero. Against the asking price of 12.8 million yen the assessed ratio works out to 118.8% — the land value alone comfortably exceeds the asking price. The roadside value has risen for three straight years from 180,000 yen in 2024, up 8.3% in total.

The listing carries only a floor plan and a promotional image, with no photographs of the site, so retaining walls and the road frontage could not be checked. The width of the road in front is also unrecorded, and as the place name suggests this is sloping terrain. Please see the research notes below.

Estimated Financing

Assessed value ¥15,210,000 → estimated loan ¥12,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Listing endedThe listing for this property has ended. The information reflects the time of listing and the property is no longer available.

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 90.7%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 17 min from Sagamihara Sta.
Assessed 90.7%
Source: Kenbiya
Detached house

[Assessed 90.7%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 17 min from Sagamihara Sta.

Chuo Ward, Sagamihara, KanagawaJR Yokohama Line Sagamihara Sta. 17 min walk
¥44.8M
[Assessed 122%] Detached house in Saiwai Ward, Kawasaki, Kanagawa — 13 min from Kashimada Sta.
Assessed 122%
Source: athome
Detached house

[Assessed 122%] Detached house in Saiwai Ward, Kawasaki, Kanagawa — 13 min from Kashimada Sta.

Saiwai Ward, Kawasaki, KanagawaJR Nambu Line Kashimada Sta. 13 min walk
¥16.8M
[Assessed 85.9%] Detached house in Zama, Kanagawa — 8 min from Sobudai-shita Sta.
Assessed 85.9%
Source: athome
Detached house

[Assessed 85.9%] Detached house in Zama, Kanagawa — 8 min from Sobudai-shita Sta.

Zama, KanagawaJR Sagami Line Sobudai-shita Sta. 8 min walk
¥39M