積算100
[Assessed 82.6%] Apartment building in Midori-ku, Yokohama, Kanagawa — 16 min from Kamoi Sta.
Assessed 82.6%Apartment buildingMidori-ku, Yokohama, KanagawaKamoi Sta. 16 min walk

[Assessed 82.6%] Apartment building in Midori-ku, Yokohama, Kanagawa — 16 min from Kamoi Sta.

Published: Aug 13, 2026Updated: Aug 13, 2026

Property Overview

LocationMidori-ku, Yokohama, Kanagawa
Nearest StationJR Yokohama Line Kamoi Sta.
Walk16 min walk
Assessed Ratio82.6%Assessed 82.6%
Price¥45,000,000
TypeApartment building
Expected Yield7.33%
StructureWooden
BuiltBuilt Jul 1982 (44 years old)
Land Area239.93㎡
Building Area173.78㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥45,000,000View listing

Assessed Value Breakdown

Land assessed value¥37,189,150
Building assessed value¥0
Total assessed value¥37,189,150
Asking price¥45,000,000
Assessed ratio82.6%

Calculation basis

  • Land = road price ¥155,000/m² × land area 239.93m²
  • Building = replacement cost ¥220,000/m² × floor area 173.78m² × remaining life 0y ÷ statutory life 22y
  • Built Jul 1982 (44 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +6.9%
YearRoad price (JPY/m²)YoY
2024145,000
2025150,000+3.4%
2026155,000+3.3%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A whole-building apartment in Higashihongo 4-chome, Midori-ku, Yokohama, a 16-minute walk from Kamoi Station on the JR Yokohama Line. Kamoi reaches Yokohama Station in 17 minutes without a transfer, and Kozukue Station is also within walking distance, giving the property two stations. A Maibasuketto and a FamilyMart are within about a 6-minute walk.

Built in July 1982, the wood-frame two-storey building has five units, all 2DK with 37.75 sqm of private floor area. The land is 239.93 sqm and the total floor area is 173.78 sqm. The land is freehold with no private-road burden noted, and it is a regular-shaped lot fronting a 6.50 m public road on the south side over an 11.00 m frontage, in a Category 1 low-rise exclusive residential zone.

Against the 45,000,000 yen asking price, the land assessed value at the inheritance-tax road price of 155,000 yen/sqm comes to 37.18 million yen, an assessed ratio of 82.6%. The building is 44 years old, beyond the 22-year statutory life for wood construction, so it is treated as zero. It is currently tenanted, with 3,300,000 yen of annual income at full occupancy and a gross yield of 7.33%. The road price has risen 6.9% over three years from 145,000 yen in 2024.

Exterior photographs show the frontage road and the site at roughly the same level, with no retaining wall or stepped access. However, the lot number is absent from the listings, so the road price band is not settled — please see the research notes.

Estimated Financing

Assessed value ¥37,189,150 → estimated loan ¥37,180,000 (83% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
神奈川県横浜市中区本牧満坂の中古戸建
Assessed 118.8%
Detached house

[Assessed 118.8%] Detached house in Naka Ward, Yokohama, Kanagawa — 20 min from Yamate Sta.

Naka Ward, Yokohama, KanagawaJR Negishi Line Yamate Sta. 20 min walk
¥12.8M
Aug 13, 2026
神奈川県藤沢市長後の売地イメージ
Assessed 95.2%
Land

[Assessed 95.2%] Land in Fujisawa, Kanagawa — 9 min from Chogo Sta.

Fujisawa, KanagawaOdakyu Enoshima Line Chogo Sta. 9 min walk
¥28M
Aug 13, 2026
[Assessed 88.9%] Detached House a 17-Minute Walk from Ishikawacho Station, Minami-ku, Yokohama
Assessed 88.9%
Detached house

[Assessed 88.9%] Detached House a 17-Minute Walk from Ishikawacho Station, Minami-ku, Yokohama

Minami-ku, Yokohama, KanagawaJR Negishi Line Ishikawacho Sta. 17 min walk
¥9.8M
Aug 11, 2026
[Assessed 82.6%] Apartment building in Midori-ku, Yokohama, Kanagawa — 16 min from Kamoi Sta.|積算100