積算100
千葉県松戸市松戸新田の一棟アパート(掲載に写真が無いため生成した代替画像)
Listing endedAssessed 99.4%Apartment buildingMatsudo, ChibaMatsudo-shinden Sta. 12 min walk

[Assessed 99.4%] Apartment building in Matsudo, Chiba — 12 min from Matsudo-shinden Sta.

Published: Updated:

Property Overview

LocationMatsudo, Chiba
Nearest StationKeisei Matsudo Line Matsudo-shinden Sta.
Walk12 min walk
Assessed Ratio99.4%Assessed 99.4%
Price¥74,000,000
TypeApartment building
Expected Yield7.41%
StructureWooden
BuiltBuilt Apr 2019 (7 years old)
Land Area273.43㎡
Building Area262.32㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥74,000,000View listing

Assessed Value Breakdown

Land assessed value¥34,178,750
Building assessed value¥39,348,000
Total assessed value¥73,526,750
Asking price¥74,000,000
Assessed ratio99.4%

Calculation basis

  • Land = road price ¥125,000/m² × land area 273.43m²
  • Building = replacement cost ¥220,000/m² × floor area 262.32m² × remaining life 15y ÷ statutory life 22y
  • Built Apr 2019 (7 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +19.0%
YearRoad price (JPY/m²)YoY
2024105,000—
2025115,000+9.5%
2026125,000+8.7%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

A listing with no photographs at all. Since the building accounts for half the assessed value, we set out the basis for the figures and, separately, what the absence of photographs left unverified.

On-site check from photos

The listing carries no photographs of the site. We searched Kenbiya, Athome's investment site, LIFULL HOME'S investment and the selling agent's own site, but found no other listing for the same property. We therefore could not verify the presence of a retaining wall, a step at the road boundary, or stepped access.

Rights and restrictions

The road-access field is also blank, with no width or classification given for the road in front. Five properties with incomplete road-access information have previously been declined for publication on this site, and all five had assessed ratios above 100 percent.

Building valuation assumptions

The building accounts for 53.5 percent of the assessed value, because a wooden building completed in April 2019 still carries 15 of its 22 statutory years. On land alone the assessed ratio would be just 46.2 percent. The existence and floor area of the building therefore drive the figure.

Locating the road price

Matsudo-shinden spans ten road-price map sheets, and with no street number published we could not narrow it to one. Across the four main sheets the residential streets range from 105,000 to 160,000 yen; we took the most common figure of 125,000. Even at the 105,000 yen floor the assessed ratio is 92.0 percent.

View source

What We Could Not Confirm

  • With no photographs of the site, we could not check for a retaining wall, a difference in level between site and road, or stepped access. A site visit is needed.
  • The width and classification of the road in front are not given. If it is a Article 42-2 road a setback would be required, and we could not establish whether that applies.
  • The address stops at Matsudo-shinden with no street number, so we could not narrow the road-price map to a single sheet. Even at the bottom of the band the assessed ratio stays above 80 percent.
  • The layouts, unit sizes and current occupancy of the nine units are not given. Nor is the breakdown of the 5.484 million yen projected annual income.
  • No building confirmation number or equipment details are given. At seven years old the building carries 39.34 million yen of assessed value, so the 262.32 sqm floor area warrants verification.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Selection
3 min walk from the station

About 166 m from Matsudo-shinden Station. A grocery supermarket. Location verified on OpenStreetMap.

Source
FamilyMart
1 min walk from the station

About 65 m from Matsudo-shinden Station. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Gyomu Super
2 min walk from the station

About 158 m from Matsudo-shinden Station. A grocery supermarket. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Chikyuya
1 min walk from the station

About 49 m from Matsudo-shinden Station. A restaurant. Location verified on OpenStreetMap.

Source
Raffles
1 min walk from the station

About 76 m from Matsudo-shinden Station. A French restaurant. Location verified on OpenStreetMap.

Source
CoffeeHouse Jun
1 min walk from the station

About 58 m from Matsudo-shinden Station. A cafe. Location verified on OpenStreetMap.

Source

About This Property

An apartment block in Matsudo-shinden, Matsudo City, Chiba, a 12-minute walk from Matsudo-shinden Station on the Keisei Matsudo Line. A grocery supermarket sits about 166 metres from the station and a convenience store about 65 metres.

The land measures 273.43 sqm and the building 262.32 sqm — two-storey wooden construction with nine units, built in April 2019. It is tenanted, with projected annual income of 5.484 million yen for a gross yield of 7.41 percent. The land is held in freehold and registered as residential land; zoning is Category 1 Low-Rise Exclusive Residential with a 50 percent building coverage ratio and a 100 percent floor area ratio.

Applying the fiscal 2026 inheritance-tax road price of 125,000 yen per sqm to the 273.43 sqm plot gives a land value of 34.18 million yen. At seven years old the wooden building retains 39.34 million yen, for a combined 73.55 million yen. Against the 74 million yen asking price the assessed ratio is 99.4 percent. The road price has risen 19.0 percent over three years, from 105,000 to 125,000 yen.

This listing carries no photographs at all, and the road-access field is blank. We could not verify the width or classification of the road in front, nor any difference in level between the site and the road. Five properties with incomplete road-access information have previously been declined for publication on this site. The image on this page is a stand-in we produced. The research section below separates what we verified from what we could not.

Estimated Financing

Assessed value ¥73,526,750 → estimated loan ¥73,520,000 (99% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Listing endedThe listing for this property has ended. The information reflects the time of listing and the property is no longer available.

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 105.7%] Detached house in Narashino, Chiba — 19 min from Shin-Tsudanuma Sta.
Assessed 105.7%
Source: Kenbiya / Rakumachi
Detached house
2 sites

[Assessed 105.7%] Detached house in Narashino, Chiba — 19 min from Shin-Tsudanuma Sta.

Narashino, ChibaKeisei Matsudo Line Shin-Tsudanuma Sta. 19 min walk
¥6.6MExpected Yield 10%
[Assessed 99.9%] Detached house in Funabashi, Chiba — 20 min from Funabashi-Nichidaimae Sta.
Assessed 99.9%
Source: Kenbiya
Detached house

[Assessed 99.9%] Detached house in Funabashi, Chiba — 20 min from Funabashi-Nichidaimae Sta.

Funabashi, ChibaToyo Rapid Railway Line Funabashi-Nichidaimae Sta. 20 min walk
¥36M
[Assessed 93.3%] Detached house in Matsudo, Chiba — 20 min from Shin-Matsudo Sta.
Assessed 93.3%
Source: Kenbiya
Detached house

[Assessed 93.3%] Detached house in Matsudo, Chiba — 20 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line Shin-Matsudo Sta. 20 min walk
¥41.9M