積算100
[Assessed 80.6%] Condominium building in Yachiyo, Chiba — 4 min from Yachiyodai Sta.
Assessed 80.6%Condominium buildingYachiyo, ChibaYachiyodai Sta. 4 min walk

[Assessed 80.6%] Condominium building in Yachiyo, Chiba — 4 min from Yachiyodai Sta.

Published: Sep 10, 2026Updated: Sep 10, 2026

Property Overview

LocationYachiyo, Chiba
Nearest StationKeisei Main Line Yachiyodai Sta.
Walk4 min walk
Assessed Ratio80.6%Assessed 80.6%
Price¥98,000,000
TypeCondominium building
Expected Yield9%
StructureReinforced concrete (RC)
BuiltBuilt Jul 1988 (38 years old)
Land Area231.39㎡
Building Area608.82㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥98,000,000View listing

Assessed Value Breakdown

Land assessed value¥40,493,250
Building assessed value¥38,472,243
Total assessed value¥78,965,493
Asking price¥98,000,000
Assessed ratio80.6%

Calculation basis

  • Land = road price ¥175,000/m² × land area 231.39m²
  • Building = replacement cost ¥330,000/m² × floor area 608.82m² × remaining life 9y ÷ statutory life 47y
  • Built Jul 1988 (38 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +16.7%
YearRoad price (JPY/m²)YoY
2024150,000
2025160,000+6.7%
2026175,000+9.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

With no lot number published, we identified the frontage road from four things - the recorded frontage width, the zoning, the width the road is drawn at on the valuation sheet, and the exterior photograph - then calibrated the sheet against three block coordinates before reading the land value. With only two photographs available, we filled the gap on levels using nine points of national elevation data.

Locating the road price

With no lot number in the listing, we began by identifying the frontage road. Four things agreed: the listing records frontage as "west, 12.8 m"; the zoning is neighbourhood commercial and the only neighbourhood-commercial band in Yachiyodai-kita 5-chome runs along this arterial; measured at 600 dpi the arterial is drawn 8.4 points wide against 2.5-6.3 points for the local streets, making it the only road of that class in the chome; and the exterior photograph shows a through road with a pavement and centre line.

View source
Locating the road price

We calibrated the sheet using three block coordinates for Yachiyodai-kita 5-chome (blocks 3, 4 and 1) from the Geospatial Information Authority address API. Blocks 3, 4 and 1 sit 42 points apart on the sheet, which corresponds to 42.77 m on the ground - a scale of about 1.02 m per point. The latitude axis agreed at 0.98-1.06 m per point, and the east-west and north-south ordering of the blocks matched the coordinate ordering exactly.

Locating the road price

The arterial splits into three bands along the chome: 175D, 180D and 185D from north to south. We took the lowest, 175,000 yen per sqm, giving 80.6 per cent. The middle band at 180,000 would give 81.8 per cent and the southern 185,000 - where the listing's map coordinates fall - 82.9 per cent. The local streets inside the chome (135D, 145D, 155D) would give 71.1-75.9 per cent, so this valuation depends on the site fronting the arterial. We traced the same road across three years: 150D in 2024, 160D in 2025, 175D in 2026.

On-site check from photos

The listing carries just two images, a floor plan and an exterior, and 265x333 pixels is the largest size this site serves. Enlarged three to four times, the ground floor of the four-storey building is a shop, and the road, pavement and building apron on the west side run together without a step - no retaining wall or entrance stair appears. The northern boundary carries only mesh fencing and a low block wall, with the ground level on both sides of its footing.

On-site check from photos

Because the photograph shows only the western elevation and none of the rear, eastern, southern or northern boundaries, we measured nine points - the site, the frontage road and the neighbouring plots to north and south - against the Geospatial Information Authority's 5 m LiDAR elevation data. Readings ran 28.5-28.7 m, a maximum difference of 0.2 m. A step of a metre would not be smoothed away even at 5 m resolution, so we judge there is no retaining wall of 1 m or more, no step at the frontage and no stepped approach.

Building valuation assumptions

Built in reinforced concrete in July 1988, the building is 38 years old with 9 years left of the 47-year statutory life. That puts 330,000 yen per sqm x 608.82 sqm x 9/47 = 38,472,243 yen into the valuation, 48.7 per cent of the total. With so few years remaining, the building value falls by roughly 4.27 million yen a year.

What We Could Not Confirm

  • The listing gives no lot number, and we have taken the land value on the assumption that the site fronts the arterial. On a local street inside the chome the ratio would be 71.1-75.9 per cent, below 80, so the lot number and frontage need confirming.
  • The photograph shows only the western elevation; the rear and the eastern, southern and northern boundaries do not appear. Elevation data puts the difference at 0.2 m, but the boundary structures themselves need checking on site.
  • The listing describes a fully let building sold with tenants in place, but gives no breakdown of rents by unit, no lease terms and no arrangements for transferring deposits. The 9.00 per cent yield is gross, before rates and running costs.
  • Roof waterproofing and a refurbishment of the fourth-floor flat were completed in December 2025, but the listing says nothing about when the plumbing was last renewed or when the lift was overhauled or replaced - both worth establishing on a 38-year-old concrete building.
  • One of the eleven units is an office. The neighbourhood commercial zoning permits this, but the difference in rent level and lease structure from the residential units needs checking with the vendor.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Y's Mart Yachiyodai Apia
3 min walk from the station

A grocery supermarket about 238 m from the property, inside the Apia centre.

Source
Lawson Store 100 Yachiyodai
4 min walk from the station

A convenience store about 242 m from the property.

Source
7-Eleven Yachiyodai Station West
4 min walk from the station

A convenience store about 248 m from the property.

Source

Neighborhood ② Dining Near the Station

Tsukijiya
3 min walk from the station

A restaurant about 237 m from the property.

Source
Pizza-La
4 min walk from the station

A pizza shop about 260 m from the property.

Source

About This Property

A reinforced-concrete apartment block sold as a whole in Yachiyodai-kita 5-chome, Yachiyo City, a 4-minute walk from Yachiyodai Station on the Keisei Main Line. Built in July 1988, the four-storey building is 38 years old, with 231.39 sqm of land and 608.82 sqm of usable floor area across 11 units - four studios, two 1K, two 2DK, one 2LDK, one 3LDK and one office. It is fully let and sold with the tenants in place. The listing quotes a gross yield of 9.00 per cent on annual rental income of 8.816 million yen, before rates and running costs. Against the 98 million yen asking price the assessed value comes to 80.6 per cent, made up of 40.49 million yen of land and 38.47 million yen of building. That figure comes with a caveat. The listing gives no lot number, so we used the recorded frontage of "west, 12.8 m" to place the site on the arterial running along the western edge of the chome, at 175,000 yen per sqm. Taking the local streets inside the chome instead (135,000-155,000 yen per sqm) would bring the ratio down to 71.1-75.9 per cent. This valuation therefore rests on the site fronting the arterial. Three things support that - the neighbourhood commercial zoning at 80 per cent coverage and 300 per cent floor area ratio, the fact that this is the only 12.8 m road in the chome, and an exterior photograph showing a through road with a pavement and centre line - but the lot number is worth confirming before purchase. The other feature of the valuation is that the building accounts for 48.7 per cent of it. With 9 years left of the 47-year statutory life for concrete, that building value falls by roughly 4.27 million yen a year, so the assessed ratio will drop faster here than on a land-heavy property. Roof waterproofing and a fourth-floor refurbishment were completed in December 2025, though the listing says nothing about the plumbing or the lift. At 4 minutes from the station, Y's Mart is 238 m away, 7-Eleven 248 m and the post office 292 m. The land value has risen three years running: 150,000 yen per sqm in 2024, 160,000 in 2025 and 175,000 in 2026.

Estimated Financing

Assessed value ¥78,965,493 → estimated loan ¥78,960,000 (81% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 186.9%] Detached house in Chuo Ward, Chiba City, Chiba — 16 min from Soga Sta.
Assessed 186.9%
Source: athome
Detached house

[Assessed 186.9%] Detached house in Chuo Ward, Chiba City, Chiba — 16 min from Soga Sta.

Chuo Ward, Chiba City, ChibaJR Keiyo Line Soga Sta. 16 min walk
¥4MExpected Yield 19.5%
Sep 18, 2026
[Assessed 144.6%] Land in Chuo Ward, Chiba City, Chiba — 14 min from Higashi-Chiba Sta.
Assessed 144.6%
Source: athome
Land

[Assessed 144.6%] Land in Chuo Ward, Chiba City, Chiba — 14 min from Higashi-Chiba Sta.

Chuo Ward, Chiba City, ChibaJR Sobu Main Line Higashi-Chiba Sta. 14 min walk
¥10.8M
Sep 18, 2026
[Assessed 152.6%] Detached house in Yachiyo, Chiba — 13 min from Keisei-Owada Sta.
Assessed 152.6%
Source: athome
Detached house

[Assessed 152.6%] Detached house in Yachiyo, Chiba — 13 min from Keisei-Owada Sta.

Yachiyo, ChibaKeisei Main Line Keisei-Owada Sta. 13 min walk
¥12.8M
Sep 18, 2026