積算100
[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.
Assessed 134.3%Condominium buildingFujisawa, KanagawaTsujido Sta. 18 min walk

[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.

Published: Updated:

Property Overview

LocationFujisawa, Kanagawa
Nearest StationJR Tokaido Line Tsujido Sta.
Walk18 min walk
Assessed Ratio134.3%Assessed 134.3%
Price¥140,000,000
TypeCondominium building
Expected Yield5.8%
StructureReinforced concrete (RC)
BuiltBuilt Nov 1987 (38 years old)
Land Area582.51㎡
Building Area578.54㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥140,000,000View listing
Kenbiya¥140,000,000View listing

Assessed Value Breakdown

Land assessed value¥151,452,600
Building assessed value¥36,558,804
Total assessed value¥188,011,404
Asking price¥140,000,000
Assessed ratio134.3%

Calculation basis

  • Land = road price ¥260,000/m² × land area 582.51m²
  • Building = replacement cost ¥330,000/m² × floor area 578.54m² × remaining life 9y ÷ statutory life 47y
  • Built Nov 1987 (38 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +15.6%
YearRoad price (JPY/m²)YoY
2024225,000—
2025245,000+8.9%
2026260,000+6.1%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the conditions and all 10 photos on the Rakumachi listing for the same property, and counted the local streets of Tsujido 6-chome one by one across four sheets of the 2026 road price maps to set the representative road price.

Locating the road price

Counting the local streets of Tsujido 6-chome on the 2026 road price maps (sheet 76258 and three others), ¥260,000/㎡ appeared on 10 segments, the most of any value, with the rest ranging from ¥230,000 to ¥275,000/㎡. Because the lot number is not public and the property's position within the town cannot be pinned down, we used the most common value, ¥260,000/㎡, and did not use the ¥300,000/㎡ arterial road. Even with the lowest band in the town, ¥230,000/㎡, the assessed ratio is about 121.8%, so the conclusion does not change. The same road was ¥225,000/㎡ in 2024 and ¥245,000/㎡ in 2025.

View source
Rights and restrictions

The listing's notes state that, because the floor area ratio is exceeded, a building of the same size cannot be rebuilt. 578.54 ㎡ of floor area over 582.51 ㎡ of land is about 99%, above the designated 80%. Rebuilding is not prohibited, but a rebuild would be smaller and financing terms may be affected, which should be considered separately from the assessed ratio.

Building valuation assumptions

The building is reinforced concrete, built in November 1987 and 38 years old, with 9 years remaining of its 47-year statutory useful life, so it is valued at about ¥36.56 million. The land's total road-price value (about ¥151.45 million) exceeds the ¥140 million price, so the high ratio comes mainly from the land.

On-site check from photos

We checked all 10 photos on Rakumachi (7 exterior, 1 front road, 1 bicycle parking, 1 floor plan). The southwest public road and the parking area are level, with no step, retaining wall or stairs. The low wall at the garbage area corner is about 0.4–0.6 m, and the neighbor boundaries are iron fences on low blocks or planting strips, with no retaining wall or major level difference in view. The building is detached, not a row house.

Listing check

Details were checked on the Rakumachi listing for the same property (registered June 30, 2026). It is also listed on Kenbiya at the same ¥140 million, but the contents of the Kenbiya detail page could not be checked. The Rakumachi listing has been up for about three months.

View source

What We Could Not Confirm

  • The northeast (rear) boundary does not appear in the listing photos, so whether there is a retaining wall or a level difference with the neighboring land is unconfirmed. An on-site check or an inquiry to the listing agent is needed.
  • Because the lot number is not public, the road price of the road the property actually faces has not been identified. The road price used is the most common value on the local streets of Tsujido 6-chome, so its precision is coarse.
  • The listing does not give details of the floor area ratio excess (such as the floor area counted toward the ratio). The size that could be rebuilt and how lenders would treat the property need to be confirmed with the listing agent or a lender.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Lawson

Convenience store about 140 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido 6-chome, Fujisawa.

Source
7-Eleven Fujisawa Tsujido Takasago

Convenience store about 260 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido 6-chome, Fujisawa.

Source
OK Store Tsujido

Supermarket about 290 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido-Nishikaigan 2-chome, Fujisawa.

Source

Neighborhood ② Dining Near the Station

Kura Sushi

Conveyor-belt sushi restaurant about 160 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido 6-chome, Fujisawa.

Source
American House Diner Tsujido

Restaurant about 270 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido 6-chome, Fujisawa.

Source
Hoshino Coffee Tsujido

Café about 410 m in a straight line from the centroid of Tsujido 6-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Tsujido 6-chome, Fujisawa.

Source

About This Property

This is a three-story reinforced concrete apartment building (9 units) in Tsujido 6-chome, Fujisawa, an 18-minute walk from Tsujido Station on the JR Tokaido Line. It lies in an urbanization promotion area zoned Category 1 Low-Rise Exclusive Residential (building coverage 50%, floor area ratio 80%), and the site faces a 4.50 m public road on its southwest side. The address is disclosed only down to Tsujido 6-chome; the lot number is not public. Nearby, there is a Lawson about 140 m, Kura Sushi about 160 m and OK Store Tsujido about 290 m in a straight line from the centroid of Tsujido 6-chome (these are straight-line distances from the town centroid on OpenStreetMap, not from the property).

The land is 582.51 ㎡ (registered area) and the building 578.54 ㎡. It was built in November 1987, has a tiled exterior, and consists of 2 × 1DK, 3 × 2DK and 4 × 3DK units. The land is freehold, registered as residential land, and no private road burden is listed. The asking price is ¥140 million with expected annual income of ¥8.124 million (gross yield 5.80%), and the building is listed as fully occupied. The Rakumachi listing was first registered on June 30, 2026, and has stayed on the market for about three months. The same property is also listed on Kenbiya at the same price. In the 10 photos on Rakumachi, the front road and the parking area are at the same level, and no retaining wall or significant step is visible at the boundaries shown. However, the northeast (rear) boundary does not appear in any photo, so whether there is a retaining wall or level difference there is unconfirmed.

⚠️ The listing states that, because the building exceeds the permitted floor area ratio, a building of the same size cannot be rebuilt. The total floor area of 578.54 ㎡ divided by the land area of 582.51 ㎡ is about 99%, above the designated floor area ratio of 80%. Rebuilding is not prohibited, but a rebuild would have to keep the floor area counted toward the ratio within 80% of the land area (about 466 ㎡), so the new building would be smaller than the current one. Depending on the lender, a building that exceeds its floor area ratio may affect loan approval or terms.

The road price used is the 2026 (Reiwa 8) value of ¥260,000/㎡ (leasehold ratio symbol D), the most common value on the local streets of Tsujido 6-chome. The same road was ¥225,000/㎡ in 2024 and ¥245,000/㎡ in 2025, up about 15.6% over two years. The land's total road-price value is about ¥151.45 million, which on its own exceeds the asking price. The building, on the other hand, is a 38-year-old reinforced concrete structure with 9 years remaining of its 47-year statutory useful life, so it is valued at only about ¥36.56 million. The high assessed ratio comes from this combination of land and building. The property's exact position within the town has not been identified, but even with the lowest band in the town, ¥230,000/㎡, the assessed ratio is about 121.8%. The floor-area-ratio excess and its effect on rebuild size and financing, as well as the condition of the northeast boundary, should be confirmed with the listing agent.

Estimated Financing

Assessed value ¥188,011,404 → estimated loan ¥140,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.
Assessed 99.5%
Source: Kenbiya / SUUMO
Detached house
2 sites

[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.

Chuo Ward, Sagamihara, KanagawaJR Yokohama Line Sagamihara Sta. 19 min walk
¥34.8M
相模原市南区相模台4丁目の戸建(イメージ)
Assessed 89.7%
Source: SUUMO
Detached house

[Assessed 89.7%] Detached house in Minami Ward, Sagamihara, Kanagawa — 19 min from Odakyu-Sagamihara Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Odawara Line Odakyu-Sagamihara Sta. 19 min walk
¥12M
[Assessed 94.7%] Detached house in Zama, Kanagawa — 8 min from Sobudaishita Sta.
Assessed 94.7%
Source: Kenbiya
Detached house

[Assessed 94.7%] Detached house in Zama, Kanagawa — 8 min from Sobudaishita Sta.

Zama, KanagawaJR Sagami Line Sobudaishita Sta. 8 min walk
¥37.9M