積算100
[Assessed 115.1%] Detached house in Ebina, Kanagawa — 14 min from Shake Sta.
Assessed 115.1%Detached houseEbina, KanagawaShake Sta. 14 min walk

[Assessed 115.1%] Detached house in Ebina, Kanagawa — 14 min from Shake Sta.

Published: Updated:

Property Overview

LocationEbina, Kanagawa
Nearest StationJR Sagami Line Shake Sta.
Walk14 min walk
Assessed Ratio115.1%Assessed 115.1%
Price¥26,800,000
TypeDetached house
StructureWooden
BuiltBuilt Dec 2025 (0 years old)
Land Area100.83㎡
Building Area87.48㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥26,800,000View listing

Assessed Value Breakdown

Land assessed value¥11,595,450
Building assessed value¥19,245,600
Total assessed value¥30,841,050
Asking price¥26,800,000
Assessed ratio115.1%

Calculation basis

  • Land = road price ¥115,000/m² × land area 100.83m²
  • Building = replacement cost ¥220,000/m² × floor area 87.48m² × remaining life 22y ÷ statutory life 22y
  • Built Dec 2025 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.5%
YearRoad price (JPY/m²)YoY
2024105,000—
2025110,000+4.8%
2026115,000+4.5%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the FY2026 route price map, the site plan and road details of the same development listed on SUUMO, and the 8 listing photos to confirm the representative route price band, the position of the lot and any level difference from the road.

Locating the road price

On the FY2026 route price map (no. 80212), 115,000 yen/m² is the most common value on the local streets of Shake 2-chome (6 sections), so we used it as the representative value. The prefectural road at the eastern edge (130,000 yen/m²) is a main road and was not used. For the three years we followed the same east-west road: 105,000, 110,000 and 115,000 yen/m². The development road within the subdivision has no route price, so the band the site faces is not fixed. Even the lowest value in the district, 98,000 yen/m², gives an assessed ratio of about 108.7%.

View source
Effective land area

According to the information on the same development listed on SUUMO, there is no private road burden, and the 1/7 share of a 2 m² refuse collection point is a separate parcel. We therefore used the listed land area of 100.83 m² (surveyed) without deduction.

Building valuation assumptions

The house is new, completed in December 2025, and we used the listed total floor area of 87.48 m² (42.93 m² ground floor, 44.55 m² upper floor). At 0 years old, it is valued with the full 22-year statutory useful life for wooden buildings remaining.

On-site check from photos

We checked 2 exterior photos out of the 8 listing photos. The front view from the development road to the north shows, from the east, the parking space, the entrance steps and the refuse collection point; compared with the site plan on SUUMO, this matches the layout of Unit 8. The parking space is flat and level with the road, and the 4 entrance steps (about 0.6-0.7 m) belong to a raised-foundation porch. The block enclosure of the refuse collection point has the ground at the same level inside and out and is not a retaining structure. The neighbouring lots on both sides belong to the same development at the same ground level, and we found no retaining wall, stepped access or flag-shaped lot.

Listing check

The property was listed on Kenbiya on 5 October 2026. On SUUMO, Asahi Tochi Tatemono and several other companies list the same development, all at 26.8 million yen for Unit 8. The 34.8 million yen still shown on the floor plan image appears to be an earlier price.

What We Could Not Confirm

  • The boundary with the neighbouring land to the south (rear) does not appear in the listing photos, so any level difference or the state of the boundary has not been checked.
  • The development road within the subdivision has no route price, so the route price of the road the site faces is not fixed.
  • The yield is stated as undetermined, and the listing gives no expected rent.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart Ebina Undo Koen-mae

Convenience store. The listing (Kenbiya) gives the distance from the property as 320 m. Located in Shake, Ebina (checked on OpenStreetMap).

Source
Gyomu Super Ebina Chuo

Supermarket selling food in bulk. The listing (Kenbiya) gives the distance from the property as 1,890 m. Located in Nakashinden, Ebina (checked on OpenStreetMap).

Source
Sotetsu Rosen Sugikubo

Supermarket. The listing (Kenbiya) gives the distance from the property as 2,230 m. Located in Sugikubo-kita, Ebina (checked on OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Chuka Shonantei

Chinese food and noodle restaurant. About 160 m in a straight line from the centroid of Shake 2-chome (GSI address search coordinates) (OpenStreetMap). Shake 2-chome, Ebina. This is not the distance from the property itself.

Source
Cafe Rarara

Cafe. About 350 m in a straight line from the centroid of Shake 2-chome (OpenStreetMap). Shake 1-chome, Ebina. This is not the distance from the property itself.

Source
Masudaya

Soba noodle restaurant. About 680 m in a straight line from the centroid of Shake 2-chome (OpenStreetMap). Nakashinden 4-chome, Ebina. This is not the distance from the property itself.

Source

About This Property

This is a newly built detached house in Shake 2-chome, Ebina, Kanagawa. It is Unit 8 of the new 10-unit development "Ebina-shi Shake Dai-16", a 14-minute walk from Shake Station on the JR Sagami Line and a 23-minute walk from Atsugi Station on the Odakyu Odawara Line. It sits in a flat residential area along the Sagami River, in a Category 1 residential zone (building coverage 60%, floor area ratio 180%) within the urbanisation promotion area. According to the distances given in the listing, FamilyMart Ebina Undo Koen-mae is 320 m away, Gyomu Super Ebina Chuo 1,890 m, Sotetsu Rosen Sugikubo 2,230 m and Ebina City Shake Elementary School 1,090 m. For food, measured in a straight line from the centroid of Shake 2-chome (GSI address search coordinates), Chuka Shonantei is about 160 m, Cafe Rarara about 350 m and the soba restaurant Masudaya about 680 m away (OpenStreetMap); these are not distances from the property itself.

The price is 26.8 million yen, the same as in the listings of several companies selling the development on SUUMO. The floor plan image still shows 34.8 million yen, which appears to be an earlier price. It is a two-storey wooden 3LDK house completed in December 2025 (new, vacant), with a total floor area of 87.48 m² (42.93 m² on the ground floor and 44.55 m² on the upper floor) on 100.83 m² of land (surveyed), freehold. It has seismic grade 3 and a vibration damping system, with individual LPG, municipal water and public sewerage. The regular-shaped mid-block lot faces only a 4.5 m public road to the north (a development road under Article 42-1-2 of the Building Standards Act), and the parking space is level with the road. There is no private road burden, and the 1/7 share of a 2 m² refuse collection point is a separate parcel. The yield is undetermined.

The assessed ratio is 115.08%. Shake 2-chome appears on route price map no. 80212 for FY2026, and we used 115,000 yen/m² (leasehold ratio D), the most common value on the local streets in the district, as the representative route price. The same route rose from 105,000 (2024) to 110,000 (2025) and 115,000 yen/m² (2026), about 9.5% in two years. The development road within the subdivision has no route price, so the band the site faces is not fixed, but even the lowest value in the district, 98,000 yen/m², gives about 108.7%. As the building is new (completed December 2025), it is valued with the full 22-year statutory useful life for wooden buildings remaining.

In the listing photos, the parking space is flat and level with the road in front, and the four or so entrance steps (about 0.6-0.7 m) belong to a raised-foundation porch rather than a drop from the road. The block enclosure next door is a refuse collection point, with the ground at the same level inside and out. There is no retaining wall or stepped access, and it is not a flag-shaped lot. ⚠️ The boundary with the neighbouring land to the south (rear) does not appear in the photos and has not been checked. The property was listed on Kenbiya on 5 October 2026, and other lots in the same development are also being sold by several companies.

Estimated Financing

Assessed value ¥30,841,050 → estimated loan ¥26,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.
Assessed 99.5%
Source: Kenbiya / SUUMO
Detached house
2 sites

[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.

Chuo Ward, Sagamihara, KanagawaJR Yokohama Line Sagamihara Sta. 19 min walk
¥34.8M
[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.
Assessed 134.3%
Source: Rakumachi / Kenbiya
Condominium building
2 sites

[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.

Fujisawa, KanagawaJR Tokaido Line Tsujido Sta. 18 min walk
¥1.400MExpected Yield 5.8%
相模原市南区相模台4丁目の戸建(イメージ)
Assessed 89.7%
Source: SUUMO
Detached house

[Assessed 89.7%] Detached house in Minami Ward, Sagamihara, Kanagawa — 19 min from Odakyu-Sagamihara Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Odawara Line Odakyu-Sagamihara Sta. 19 min walk
¥12M