積算100
[Assessed 83.4%] Apartment building in Yamato, Kanagawa — 8 min from Tsukimino Sta.
Assessed 83.4%Apartment buildingYamato, KanagawaTsukimino Sta. 8 min walk

[Assessed 83.4%] Apartment building in Yamato, Kanagawa — 8 min from Tsukimino Sta.

Published: Updated:

Property Overview

LocationYamato, Kanagawa
Nearest StationTokyu Den-en-toshi Line Tsukimino Sta.
Walk8 min walk
Assessed Ratio83.4%Assessed 83.4%
Price¥250,000,000
TypeApartment building
Expected Yield5.97%
StructureHeavy steel frame
BuiltBuilt Apr 1995 (31 years old)
Land Area975.21㎡
Building Area879.76㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥250,000,000View listing

Assessed Value Breakdown

Land assessed value¥185,289,900
Building assessed value¥23,287,765
Total assessed value¥208,577,665
Asking price¥250,000,000
Assessed ratio83.4%

Calculation basis

  • Land = road price ¥190,000/m² × land area 975.21m²
  • Building = replacement cost ¥300,000/m² × floor area 879.76m² × remaining life 3y ÷ statutory life 34y
  • Built Apr 1995 (31 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.6%
YearRoad price (JPY/m²)YoY
2024175,000—
2025180,000+2.9%
2026190,000+5.6%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

As the listing only gave the structure as 'S (steel frame)', we inferred the steel type from the builder's construction method and checked the figures against the 2026 route price map and eight listing photos (exterior, site plan and floor plans).

Building valuation assumptions

The listing gives the structure as 'S / steel frame, 3 storeys' without saying whether it is heavy or light-gauge steel. The designer and builder, Asahi Kasei Homes, builds its three-storey buildings with a heavy-steel rigid-frame system, so it was assessed as heavy steel (statutory useful life 34 years; built April 1995, 3 years remaining). If it were light-gauge steel, it would be past its statutory useful life, the building would be assessed at 0 yen, and the ratio would fall from about 83.4% to about 74.1%. Even as heavy steel, it reaches its statutory useful life in April 2029, after which the building is assessed at 0 yen.

Locating the road price

Tsukimino 2-chome fits on a single sheet, 80024, of the 2026 route price map. Of the internal local roads, five sections are 190,000 yen/㎡ and one each is 195,000 and 185,000 yen/㎡; the most common value, 190,000 yen/㎡ (leasehold ratio D), was used as the representative value. The same road was 175,000 → 180,000 → 190,000 yen/㎡ over three years. Values along the prefectural road to the east were not used because they are of a different character. The value of the roads the property faces has not been identified, but even the lowest value in the district, 185,000 yen/㎡, gives an assessment ratio of about 81.5%.

View source
Effective land area

The site plan (about 37.9 m × 25.8 m with a corner cut-off of about 5.0 m) shows the site excluding the cut-off, consistent with the listed land area of 975.21 ㎡. No private-road share is listed, so no deduction was made.

On-site check from photos

We checked the eight listing photos: six exterior shots, a site plan and floor plans. The parking area on the north side is level with the road. The entrance steps are 3–4 steps, no more than 0.8 m high, and the split-block planters beside them are about 0.6–0.8 m. Along the bicycle parking there is a panel fence with the ground at the same level on both sides, and from the 2nd–3rd floor corridors the neighbouring land to the south-east appears to be at almost the same level. It is not a flag-shaped lot and is a detached three-storey building. However, no photo directly shows the base of the south-west and south-east boundaries, so whether there is any retaining structure on those two sides has not been confirmed.

What We Could Not Confirm

  • The listing does not state whether the structure is heavy or light-gauge steel; this needs to be confirmed with the seller's documents. If it is light-gauge steel, the building is assessed at 0 yen and the assessment ratio is about 74.1%.
  • No photo shows the base of the south-west and south-east boundaries, so whether there are retaining walls on those two sides has not been confirmed.
  • The lot number is not disclosed, so the route price of the roads the property faces has not been identified. Internal local roads in the district are 185,000–195,000 yen/㎡ (roads on the district boundary are 190,000–205,000 yen/㎡), and even at the lowest, 185,000 yen/㎡, the assessment ratio is about 81.5%.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven Yamato Shimotsuruma Higashi

Convenience store in Shimotsuruma, Yamato. About 200 m in a straight line from the centroid of Tsukimino 2-chome (OpenStreetMap).

Source
AEON Tsukimino

Supermarket in Yamato. About 520 m in a straight line from the district centroid (OpenStreetMap).

Source
Lawson Tsukimino Ekimae

Convenience store in Tsukimino 3-chome, Yamato. About 690 m in a straight line from the district centroid (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Anan Tsukimino

Yakiniku (Japanese barbecue) restaurant in Yamato. About 190 m in a straight line from the district centroid (OpenStreetMap).

Source
Katsuya Kanagawa Tsukimino

Tonkatsu restaurant in Tsukimino 2-chome, Yamato. About 240 m in a straight line from the district centroid (OpenStreetMap).

Source
Tonden Tsukimino

Japanese family restaurant in Yamato. About 450 m in a straight line from the district centroid (OpenStreetMap).

Source

About This Property

This is a whole apartment building, Shinseikan, in Tsukimino 2-chome, Yamato, Kanagawa. The nearest station is Tsukimino on the Tokyu Den-en-toshi Line, an 8-minute walk. ⚠️ The listing describes the structure only as 'S (steel frame)' and does not say whether it is heavy or light-gauge steel. The building was designed and built by Asahi Kasei Homes, whose three-storey buildings use a heavy-steel rigid-frame system, so it has been assessed here as heavy steel (statutory useful life 34 years, 3 years remaining). If it were light-gauge steel, it would already be past its statutory useful life, the building would be assessed at 0 yen, and the assessment ratio would fall from about 83.4% to about 74.1%. The structure type needs to be confirmed with the seller's documents.

The three-storey steel-frame building was completed in April 1995 and has 15 two-bedroom units with living-dining-kitchen (53.12–63.12 ㎡ each) and 12 parking spaces. The building is 879.76 ㎡ (1F 290.28 ㎡, 2F 294.74 ㎡, 3F 294.74 ㎡) and the land is 975.21 ㎡ (295 tsubo), freehold. It is a north-east corner lot facing 6.5 m-wide public roads to the north-west and north-east (frontages of about 34.4 m and 22.3 m, with a corner cut-off), in a Category 1 Low-rise Exclusive Residential Zone (50% building coverage, 100% floor area ratio) and a quasi-fire prevention district. As of September 2026 it was fully let; projected annual rent at full occupancy is 14.928 million yen (gross yield 5.97%), and the price is 250 million yen. It is sold through a broker.

The route price used is 190,000 yen/㎡, the most common value on the internal local roads of Tsukimino 2-chome, up about 8.6% from 175,000 yen/㎡ in 2024. Adding the building assessed as heavy steel to the land value gives an assessment ratio of about 83.4%. The lot number is undisclosed and the route price of the roads the property faces has not been identified, but even the lowest value in the district, 185,000 yen/㎡, gives about 81.5%. Note that even as heavy steel only 3 years of useful life remain: when the building reaches its statutory useful life in April 2029 it will be assessed at 0 yen, and if route prices stay the same the ratio will be about 74.1%, the land alone.

In the eight listing photos (six exterior shots, a site plan and floor plans), the parking area on the north side is level with the road with no step. There are 3–4 steps (no more than 0.8 m high) up to the entrance, and the split-block planters on either side are also about 0.6–0.8 m. The boundary along the bicycle parking has a panel fence with the ground at the same level on both sides, and the view from the 2nd–3rd floor corridors shows the neighbouring house to the south-east at almost the same ground level. ⚠️ However, no photo directly shows the base of the south-west and south-east boundaries, so whether there are retaining walls on those two sides has not been confirmed. As the listing gives no shop names or distances, nearby places were looked up on OpenStreetMap by straight-line distance from the centroid of Tsukimino 2-chome: Anan Tsukimino about 190 m, 7-Eleven Yamato Shimotsuruma Higashi about 200 m, Katsuya Kanagawa Tsukimino about 240 m, Tonden Tsukimino about 450 m, AEON Tsukimino about 520 m and Lawson Tsukimino Ekimae about 690 m (all in Yamato).

Estimated Financing

Assessed value ¥208,577,665 → estimated loan ¥208,570,000 (83% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.
Assessed 99.5%
Source: Kenbiya / SUUMO
Detached house
2 sites

[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.

Chuo Ward, Sagamihara, KanagawaJR Yokohama Line Sagamihara Sta. 19 min walk
¥34.8M
[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.
Assessed 134.3%
Source: Rakumachi / Kenbiya
Condominium building
2 sites

[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.

Fujisawa, KanagawaJR Tokaido Line Tsujido Sta. 18 min walk
¥1.400MExpected Yield 5.8%
相模原市南区相模台4丁目の戸建(イメージ)
Assessed 89.7%
Source: SUUMO
Detached house

[Assessed 89.7%] Detached house in Minami Ward, Sagamihara, Kanagawa — 19 min from Odakyu-Sagamihara Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Odawara Line Odakyu-Sagamihara Sta. 19 min walk
¥12M