積算100
横浜市戸塚区平戸2丁目の木造一棟アパート(イメージ)
Assessed 101.9%Apartment buildingTotsuka Ward, Yokohama, KanagawaHigashi-Totsuka Sta. 18 min walk

[Assessed 101.9%] Apartment building in Totsuka Ward, Yokohama, Kanagawa — 18 min from Higashi-Totsuka Sta.

Published: Updated:

Property Overview

LocationTotsuka Ward, Yokohama, Kanagawa
Nearest StationJR Yokosuka Line Higashi-Totsuka Sta.
Walk18 min walk
Assessed Ratio101.9%Assessed 101.9%
Price¥23,000,000
TypeApartment building
Expected Yield7.04%
StructureWooden
BuiltBuilt May 1964 (62 years old)
Land Area130.15㎡
Building Area121.23㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥23,000,000View listing

Assessed Value Breakdown

Land assessed value¥23,427,000
Building assessed value¥0
Total assessed value¥23,427,000
Asking price¥23,000,000
Assessed ratio101.9%

Calculation basis

  • Land = road price ¥180,000/m² × land area 130.15m²
  • Building = replacement cost ¥220,000/m² × floor area 121.23m² × remaining life 0y ÷ statutory life 22y
  • Built May 1964 (62 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +5.9%
YearRoad price (JPY/m²)YoY
2024170,000—
2025175,000+2.9%
2026180,000+2.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

As the listings contain no photos at all, we checked four sheets of the 2026 route price map, several listing sites and GSI elevation data to confirm the route price bands and the level differences around the lot.

Locating the road price

On the 2026 (Reiwa 8) route price map (sheet 68052; Hirado 2-chome spans sheets 68038, 68039, 68052 and 68053), block roads in the chome range from 140 to 185 thousand yen/㎡, and the most common value, 180 thousand yen/㎡, was used. The lot number is not disclosed, so the road the property fronts is not identified. At the 155 thousand yen/㎡ noted in another listing the ratio would be 87.7%, and at the chome's lowest value of 140 thousand yen/㎡ it would be 79.2%.

View source
Effective land area

The land area of 130.15㎡ (registered) matches between Rakumachi and another listing (HOME'S). The road is an Article 42-1-2 development road, so no setback is assumed, and no private-road burden is stated; the listed area is used as is.

Building valuation assumptions

The wooden building dates from May 1964 and is past its 22-year statutory useful life, so its assessed value is zero. The floor area of 121.23㎡ exceeds the limit under the 80% floor area ratio (about 104.1㎡), and the building may be legally non-conforming.

On-site check from photos

We checked Rakumachi, HOME'S, at home and SUUMO and found no photos of the property. Instead, we measured GSI elevation data (1 m mesh) around the listing coordinates: the point is on a flat terrace at 59.8–60.3 m, rising to 63.3–63.8 m (+3.4–3.9 m) within 5–10 m to the east and to 62.6–63.7 m within 5–10 m to the north, and falling to 56.0–57.2 m 25–30 m to the west and south, a stepped, terraced development. Because the coordinates are unverified we have not drawn a conclusion, but there may be a retaining wall or slope more than 3 m high along the east and north boundaries.

What We Could Not Confirm

  • Whether there are retaining walls and whether there is a step between the lot and the road (including access by stairs) could not be confirmed because there are no photos. Elevation data show a terraced site where the neighbouring land to the east and north is more than 3 m higher, so there may be a retaining wall or slope over 3 m high on those boundaries; an on-site check or an enquiry to the agent is needed.
  • Whether the lot is flag-shaped and whether the building is attached to its neighbours could not be confirmed, as there is no plot plan or photo.
  • The condition of the exterior (a 62-year-old wooden building) is unknown, as there are no photos and no repair history. The floor area of 121.23㎡ exceeds the limit under the 80% floor area ratio (about 104.1㎡); whether it is legally non-conforming and how this affects financing and the size of any rebuild need to be confirmed.
  • According to another listing, the lot faces an Article 42-1-2 road on its west side, but no listing states the road width, and the frontage field on Rakumachi is blank.
  • The lot number is not disclosed, so the route price is the most common value in the chome (180 thousand yen/㎡). The road the property fronts may be lower; at the chome's lowest value of 140 thousand yen/㎡ the assessed value ratio would be 79.2%.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart Koura Hirado 2-chome

Convenience store in Hirado 2-chome, Totsuka Ward. About 270 m in a straight line from the centroid of Hirado 2-chome (OpenStreetMap).

Source
Big-A Yokohama Hirado

Supermarket in Hirado 5-chome, Totsuka Ward. About 360 m in a straight line from the chome centroid (OpenStreetMap).

Source
Create Totsuka Hirado

Drugstore in Hirado 3-chome, Totsuka Ward. About 470 m in a straight line from the chome centroid (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Bimien

Chinese restaurant in Hirado 2-chome, Totsuka Ward. About 210 m in a straight line from the chome centroid (OpenStreetMap).

Source
Gusto Totsuka Hirado

Family restaurant in Hirado 1-chome, Totsuka Ward. About 280 m in a straight line from the chome centroid (OpenStreetMap).

Source

About This Property

A wooden apartment building in Hirado 2-chome, Totsuka Ward, Yokohama, an 18-minute walk from Higashi-Totsuka Station on the JR Yokosuka Line. ⚠️None of the listings we checked contains a single photo of the property, so we could not confirm from photos whether there are retaining walls, whether there is a step between the lot and the road (including access by stairs), whether the lot is flag-shaped or the building is attached to its neighbours, or the condition of the exterior. ⚠️GSI elevation data (1 m mesh) shows that the point at the listing's map coordinates (the lot number is not disclosed and the coordinates are unverified) lies on a flat terrace at about 60 m, while the ground rises by 3.4–3.9 m within 5–10 m to the east and to 62.6–63.7 m within 5–10 m to the north, indicating a stepped, terraced development. There may be a retaining wall or slope more than 3 m high along the east and north boundaries, and this has not been confirmed by photos.

The building is a two-storey wooden block of eight studio (1R) units built in May 1964 (62 years old), with 121.23㎡ of floor area on 130.15㎡ of land (registered area, freehold). Zoning is Category 1 low-rise exclusive residential (50% building coverage, 80% floor area ratio). ⚠️The floor area of 121.23㎡ exceeds the limit under the 80% floor area ratio (about 104.1㎡). Given the 1964 construction date the building may be legally non-conforming (built before the current rules), but this affects loan appraisal and means a rebuild may not be possible at the same size. According to another listing (HOME'S), the lot faces a road on its west side designated under Article 42-1-2 of the Building Standards Act (a development road); no listing states the road width. No private-road burden or rebuilding restriction is noted. The building is let, with a full-occupancy annual rent of 1.62 million yen (gross yield 7.04%).

The 2026 (Reiwa 8) route price is 180 thousand yen/㎡ (2024: 170 → 2025: 175 → 2026: 180 thousand yen/㎡, +5.9% over two years). Hirado 2-chome spans four route price map sheets and its block roads range from 140 to 185 thousand yen/㎡, so the most common value, 180 thousand yen/㎡, is used as the representative figure. Because the lot number is not disclosed, the road the property fronts has not been identified; around the listing coordinates the values are 160–185 thousand yen/㎡. Another listing (HOME'S) gives an inheritance-tax route price of 155,000 yen/㎡ in its remarks; this may be an earlier year's value and is not used as the representative figure, but at 155 thousand yen/㎡ the assessed value ratio would be 87.7%, and at the lowest value in the chome (140 thousand yen/㎡) it would be 79.2%. The wooden building is past its 22-year statutory useful life, so its assessed value is zero, and the land alone gives an assessed value ratio of 101.86% against the 23 million yen price.

Nearby facilities, measured as straight-line distances from the centroid of Hirado 2-chome (OpenStreetMap), include FamilyMart Koura Hirado 2-chome at about 270 m, Gusto Totsuka Hirado at about 280 m and the Big-A Yokohama Hirado supermarket (Hirado 5-chome) at about 360 m. As there are no photos, an on-site check of retaining walls, level differences, road width and building condition is a prerequisite for considering this property.

Estimated Financing

Assessed value ¥23,427,000 → estimated loan ¥23,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.
Assessed 99.5%
Source: Kenbiya / SUUMO
Detached house
2 sites

[Assessed 99.5%] Detached house in Chuo Ward, Sagamihara, Kanagawa — 19 min from Sagamihara Sta.

Chuo Ward, Sagamihara, KanagawaJR Yokohama Line Sagamihara Sta. 19 min walk
¥34.8M
[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.
Assessed 134.3%
Source: Rakumachi / Kenbiya
Condominium building
2 sites

[Assessed 134.3%] Condominium building in Fujisawa, Kanagawa — 18 min from Tsujido Sta.

Fujisawa, KanagawaJR Tokaido Line Tsujido Sta. 18 min walk
¥1.400MExpected Yield 5.8%
相模原市南区相模台4丁目の戸建(イメージ)
Assessed 89.7%
Source: SUUMO
Detached house

[Assessed 89.7%] Detached house in Minami Ward, Sagamihara, Kanagawa — 19 min from Odakyu-Sagamihara Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Odawara Line Odakyu-Sagamihara Sta. 19 min walk
¥12M